6
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
false
No description of principal activity
2018-05-01
Sage Accounts Production Advanced 2020 - FRS102_2014
29,892,099
18,392,099
11,500,000
11,500,000
29,892,099
100
100
100
xbrli:pure
xbrli:shares
iso4217:GBP
04328965
2018-05-01
2019-04-30
04328965
2019-04-30
04328965
2018-04-30
04328965
2017-05-01
2018-04-30
04328965
2018-04-30
04328965
bus:Director1
2018-05-01
2019-04-30
04328965
core:WithinOneYear
2019-04-30
04328965
core:WithinOneYear
2018-04-30
04328965
core:AfterOneYear
2019-04-30
04328965
core:AfterOneYear
2018-04-30
04328965
core:ShareCapital
2019-04-30
04328965
core:ShareCapital
2018-04-30
04328965
core:RevaluationReserve
2018-04-30
04328965
core:RetainedEarningsAccumulatedLosses
2019-04-30
04328965
core:RetainedEarningsAccumulatedLosses
2018-04-30
04328965
core:CostValuation
core:Non-currentFinancialInstruments
2019-04-30
04328965
core:Non-currentFinancialInstruments
2019-04-30
04328965
core:Non-currentFinancialInstruments
2018-04-30
04328965
core:LandBuildings
2019-04-30
04328965
core:LandBuildings
2018-04-30
04328965
core:LandBuildings
2018-04-30
04328965
core:LandBuildings
2018-05-01
2019-04-30
04328965
bus:SmallEntities
2018-05-01
2019-04-30
04328965
bus:AuditExempt-NoAccountantsReport
2018-05-01
2019-04-30
04328965
bus:FullAccounts
2018-05-01
2019-04-30
04328965
bus:SmallCompaniesRegimeForAccounts
2018-05-01
2019-04-30
04328965
bus:PrivateLimitedCompanyLtd
2018-05-01
2019-04-30
COMPANY REGISTRATION NUMBER:
04328965
Filleted Unaudited Financial Statements |
|
Statement of Financial Position |
|
30 April 2019
Fixed assets
Tangible assets |
5 |
|
11,500,000 |
29,892,099 |
Investments |
6 |
|
100 |
100 |
|
|
------------- |
------------- |
|
|
11,500,100 |
29,892,199 |
|
|
|
|
|
Current assets
Debtors |
7 |
550,986 |
|
979,583 |
Cash at bank and in hand |
891 |
|
1,256,424 |
|
--------- |
|
------------ |
|
551,877 |
|
2,236,007 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
843,705 |
|
671,504 |
|
--------- |
|
------------ |
Net current (liabilities)/assets |
|
(
291,828) |
1,564,503 |
|
|
------------- |
------------- |
Total assets less current liabilities |
|
11,208,272 |
31,456,702 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
26,968,151 |
27,031,070 |
|
|
------------- |
------------- |
Net (liabilities)/assets |
|
(
15,759,879) |
4,425,632 |
|
|
------------- |
------------- |
|
|
|
|
|
Capital and reserves
Called up share capital |
|
1 |
1 |
Fair value reserve |
|
– |
4,419,432 |
Profit and loss account |
|
(
15,759,880) |
6,199 |
|
|
------------- |
------------ |
Shareholders (deficit)/funds |
|
(
15,759,879) |
4,425,632 |
|
|
------------- |
------------ |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Statement of Financial Position (continued) |
|
30 April 2019
These financial statements were approved by the
board of directors
and authorised for issue on
20 July 2020
, and are signed on behalf of the board by:
Company registration number:
04328965
Notes to the Financial Statements |
|
Year ended 30 April 2019
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hallswelle House, 1 Hallswelle Road, London, NW11 0DH.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
The turnover shown in the profit and loss account represents rents receivable during the year.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
The company's freehold property is included in the Balance Sheet at historical cost. This is not in accordance with the requirements of Statement of Standard Accounting Practice No 19 which requires such properties to be stated at their open market value.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
6
(2018:
6
).
5.
Tangible assets
|
Land and buildings |
|
£ |
Cost or valuation |
|
At 1 May 2018 |
29,892,099 |
Revaluations |
(
18,392,099) |
|
------------- |
At 30 April 2019 |
11,500,000 |
|
------------- |
Depreciation |
|
At 1 May 2018 and 30 April 2019 |
– |
|
------------- |
Carrying amount |
|
At 30 April 2019 |
11,500,000 |
|
------------- |
At 30 April 2018 |
29,892,099 |
|
------------- |
|
|
6.
Investments
|
Other investments other than loans |
|
£ |
Cost |
|
At 1 May 2018 and 30 April 2019 |
100 |
|
---- |
Impairment |
|
At 1 May 2018 and 30 April 2019 |
– |
|
---- |
|
|
Carrying amount |
|
At 30 April 2019 |
100 |
|
---- |
At 30 April 2018 |
100 |
|
---- |
|
|
The company holds 100% of the issued share capital in Tepford Ltd, a Company incorporated in England.
7.
Debtors
|
2019 |
2018 |
|
£ |
£ |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
548,712 |
979,398 |
Other debtors |
2,274 |
185 |
|
--------- |
--------- |
|
550,986 |
979,583 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2019 |
2018 |
|
£ |
£ |
Bank loans and overdrafts |
381,534 |
– |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
– |
140,533 |
Taxation |
|
|
Other creditors |
425,426 |
465,323 |
|
--------- |
--------- |
|
843,705 |
671,504 |
|
--------- |
--------- |
|
|
|
9.
Creditors:
amounts falling due after more than one year
|
2019 |
2018 |
|
£ |
£ |
Bank loans and overdrafts |
26,968,151 |
27,031,070 |
|
------------- |
------------- |
|
|
|
Included in the total of bank loans and overdrafts is a bank loan of £26,958,151 ( 2018 - £27,031,070) which is secured by a charge over the company's freehold property. This is repayable over 5 years.
10.
Related party transactions
The ultimate parent company is Inremco 26 Limited, which is registered in England and Wales. The largest group in which the results of the company are consolidated is that headed by Inremco 26 Limited. The smallest group in which the results of the company are consolidated is that headed by Portvale Management Limited. The consolidated accounts of the group are available to the public at the company's registered office namely Hallswelle House, 1 Hallswelle Road, London NW11 0DH. The company has taken advantage of the exemption in Financial Reporting Standard No 8 from disclosing transactions with related parties that are part of the Inremco 26 Limited group and investees of that group.
11.
Controlling party
The ultimate holding company is Inremco 26 Ltd, a company incorporated in United Kingdom.