Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—8 |
Period to 31 March 2017 | |||
---|---|---|---|
Notes | £ | £ | |
FIXED ASSETS | |||
Tangible Assets | 7 |
|
|
|
|||
CURRENT ASSETS | |||
Debtors | 8 |
|
|
Cash at bank and in hand |
|
||
|
|||
Creditors: Amounts Falling Due Within One Year | 9 |
( |
|
NET CURRENT ASSETS (LIABILITIES) |
( |
||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
||
Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
|
PROVISIONS FOR LIABILITIES | |||
Deferred Taxation | 11 |
( |
|
NET ASSETS |
|
||
CAPITAL AND RESERVES | |||
Called up share capital | 12 |
|
|
Profit and loss account |
|
||
SHAREHOLDERS' FUNDS | 1,020 | ||
|
|
|
Share Capital | Profit & Loss Account | Total | |
---|---|---|---|
£ | £ | £ | |
Profit for the period and total comprehensive income | - |
|
22,020 |
Dividends paid | - | (22,000) | (22,000) |
Arising on shares issued during the period |
|
- | 1,000 |
As at |
|
|
1,020 |
Motor Vehicles |
|
Computer Equipment |
|
Period to 31 March 2017 | |
---|---|
£ | |
Wages and salaries |
|
|
|
Period to 31 March 2017 | |
---|---|
Sales, marketing and distribution |
|
|
|
Period to 31 March 2017 | |
---|---|
£ | |
Bank loans and overdrafts |
|
Other finance charges |
|
|
|
Motor Vehicles | Computer Equipment | Total | |
---|---|---|---|
£ | £ | £ | |
Cost | |||
As at |
|
|
|
Additions |
|
|
|
As at |
|
|
|
Depreciation | |||
As at |
|
|
|
Provided during the period |
|
|
|
As at |
|
|
|
Net Book Value | |||
As at |
|
|
|
As at |
|
|
|
Period to 31 March 2017 | |
---|---|
£ | |
Due within one year | |
Trade debtors |
|
Directors' loan accounts | 3,597 |
|
|
Period to 31 March 2017 | |
---|---|
£ | |
Trade creditors |
|
Bank loans and overdrafts |
|
Corporation tax |
|
Other taxes and social security |
|
VAT |
|
Accruals and deferred income |
|
|
|
Period to 31 March 2017 | |
---|---|
£ | |
Bank loans |
|
Period to 31 March 2017 | |
---|---|
£ | |
Bank loans and overdrafts | 3,125 |
Period to 31 March 2017 | |
---|---|
£ | |
Deferred taxation |
|
Deferred tax |
|
As at |
Amounts advanced | Amounts repaid | As at |
|
---|---|---|---|---|
£ | £ | £ | £ | |
Mr Benjamin Bemrose |
|
|
|
|
Mr Darren Smith |
|
|
|
|
Period to 31 March 2017 | |
---|---|
£ | |
Mr Benjamin Bemrose | 11,000 |
Mr Darren Smith | 11,000 |
Period to 31 March 2017 | |
---|---|
£ | |
On equity shares: | |
Final dividend paid |
|
22,000 | |