Inca Construction Limited Filleted accounts for Companies House (small and micro)

Inca Construction Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-08-01 Sage Accounts Production Advanced 2018 - FRS 15,000 15,000 xbrli:pure xbrli:shares iso4217:GBP 04258655 2017-08-01 2018-07-31 04258655 2018-07-31 04258655 2017-07-31 04258655 2016-08-01 2017-07-31 04258655 2017-07-31 04258655 core:NetGoodwill 2017-08-01 2018-07-31 04258655 core:PlantMachinery 2017-08-01 2018-07-31 04258655 core:MotorVehicles 2017-08-01 2018-07-31 04258655 bus:Director1 2017-08-01 2018-07-31 04258655 core:NetGoodwill 2018-07-31 04258655 core:PlantMachinery 2017-07-31 04258655 core:MotorVehicles 2017-07-31 04258655 core:PlantMachinery 2018-07-31 04258655 core:MotorVehicles 2018-07-31 04258655 core:WithinOneYear 2018-07-31 04258655 core:WithinOneYear 2017-07-31 04258655 core:ShareCapital 2018-07-31 04258655 core:ShareCapital 2017-07-31 04258655 core:RetainedEarningsAccumulatedLosses 2018-07-31 04258655 core:RetainedEarningsAccumulatedLosses 2017-07-31 04258655 core:PlantMachinery 2017-07-31 04258655 core:MotorVehicles 2017-07-31 04258655 bus:SmallEntities 2017-08-01 2018-07-31 04258655 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 04258655 bus:FullAccounts 2017-08-01 2018-07-31 04258655 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 04258655 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31
COMPANY REGISTRATION NUMBER: 04258655
Inca Construction Limited
Filleted Unaudited Financial Statements
31 July 2018
Inca Construction Limited
Financial Statements
Year ended 31 July 2018
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Inca Construction Limited
Statement of Financial Position
31 July 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
6
16,034
12,493
Current assets
Stocks
500
500
Debtors
7
151,005
149,493
Cash at bank and in hand
3,411
-----------
-----------
151,505
153,404
Creditors: amounts falling due within one year
8
114,521
118,922
-----------
-----------
Net current assets
36,984
34,482
---------
---------
Total assets less current liabilities
53,018
46,975
Provisions
Taxation including deferred tax
2,699
1,809
---------
---------
Net assets
50,319
45,166
---------
---------
Inca Construction Limited
Statement of Financial Position (continued)
31 July 2018
2018
2017
Note
£
£
£
Capital and reserves
Called up share capital
110
110
Profit and loss account
50,209
45,056
---------
---------
Shareholders funds
50,319
45,166
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 12 February 2019 , and are signed on behalf of the board by:
Mr S Murray
Director
Company registration number: 04258655
Inca Construction Limited
Notes to the Financial Statements
Year ended 31 July 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 15 Park Close, Penrith, Cumbria, CA11 8ND.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets – trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost as detailed in notes. Prepayments are not financial instruments. Cash at bank – is classified as a basic financial instrument and is measured at face value. Financial liabilities – trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost as detailed in notes. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2017: 10 ).
5. Intangible assets
Goodwill
£
Cost
At 1 August 2017 and 31 July 2018
15,000
---------
Amortisation
At 1 August 2017 and 31 July 2018
15,000
---------
Carrying amount
At 31 July 2018
---------
At 31 July 2017
---------
6. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 August 2017
18,747
43,404
62,151
Additions
292
15,995
16,287
Disposals
( 23,404)
( 23,404)
---------
---------
---------
At 31 July 2018
19,039
35,995
55,034
---------
---------
---------
Depreciation
At 1 August 2017
15,903
33,755
49,658
Charge for the year
785
4,562
5,347
Disposals
( 16,005)
( 16,005)
---------
---------
---------
At 31 July 2018
16,688
22,312
39,000
---------
---------
---------
Carrying amount
At 31 July 2018
2,351
13,683
16,034
---------
---------
---------
At 31 July 2017
2,844
9,649
12,493
---------
---------
---------
7. Debtors
2018
2017
£
£
Trade debtors
79,935
103,508
Other debtors
71,070
45,985
-----------
-----------
151,005
149,493
-----------
-----------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
1,466
Trade creditors
62,528
72,417
Corporation tax
32,573
34,923
Social security and other taxes
13,870
7,912
Other creditors
4,084
3,670
-----------
-----------
114,521
118,922
-----------
-----------
9. Directors' advances, credits and guarantees
Mr & Mrs Murray had an overdrawn loan account at the year end amounting to £27,727 (2017: £28,810). The loan account was overdrawn during the year, the maximum overdrawn balance was £134,807 (2017: £95,979). The balance will be cleared with a dividend after the year end. Beneficial Loan interest has been applied to the overdrawn loan account balance. During the year the interest charged was £1,426 (2017: £1,289).
10. Related party transactions
No transactions with related parties were undertaken, other than disclosed in the notes, such as are required to be disclosed under the FRS102 Section 1A.