Graham Walker Limited - Accounts to registrar (filleted) - small 18.2

Graham Walker Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 01212937 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012129372017-05-31012129372018-05-31012129372017-06-012018-05-31012129372016-05-31012129372016-06-012017-05-31012129372017-05-3101212937ns15:EnglandWales2017-06-012018-05-3101212937ns14:PoundSterling2017-06-012018-05-3101212937ns10:Director12017-06-012018-05-3101212937ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3101212937ns10:SmallEntities2017-06-012018-05-3101212937ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3101212937ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3101212937ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3101212937ns10:FullAccounts2017-06-012018-05-3101212937ns10:Director22017-06-012018-05-3101212937ns10:RegisteredOffice2017-06-012018-05-3101212937ns5:CurrentFinancialInstruments2018-05-3101212937ns5:CurrentFinancialInstruments2017-05-3101212937ns5:Non-currentFinancialInstruments2018-05-3101212937ns5:Non-currentFinancialInstruments2017-05-3101212937ns5:ShareCapital2018-05-3101212937ns5:ShareCapital2017-05-3101212937ns5:RetainedEarningsAccumulatedLosses2018-05-3101212937ns5:RetainedEarningsAccumulatedLosses2017-05-3101212937ns5:LandBuildings2017-05-3101212937ns5:LeaseholdImprovements2017-05-3101212937ns5:PlantMachinery2017-05-3101212937ns5:LandBuildings2017-06-012018-05-3101212937ns5:LeaseholdImprovements2017-06-012018-05-3101212937ns5:PlantMachinery2017-06-012018-05-3101212937ns5:LandBuildings2018-05-3101212937ns5:LeaseholdImprovements2018-05-3101212937ns5:PlantMachinery2018-05-3101212937ns5:LandBuildings2017-05-3101212937ns5:LeaseholdImprovements2017-05-3101212937ns5:PlantMachinery2017-05-3101212937ns5:FurnitureFittings2017-05-3101212937ns5:MotorVehicles2017-05-3101212937ns5:FurnitureFittings2017-06-012018-05-3101212937ns5:MotorVehicles2017-06-012018-05-3101212937ns5:FurnitureFittings2018-05-3101212937ns5:MotorVehicles2018-05-3101212937ns5:FurnitureFittings2017-05-3101212937ns5:MotorVehicles2017-05-3101212937ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3101212937ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3101212937ns5:Secured2018-05-3101212937ns5:Secured2017-05-3101212937ns10:Director222017-05-3101212937ns10:Director222016-05-3101212937ns10:Director222017-06-012018-05-3101212937ns10:Director222016-06-012017-05-3101212937ns10:Director222018-05-3101212937ns10:Director222017-05-31


















GRAHAM WALKER LIMITED

Unaudited Financial Statements

for the Year Ended 31st May 2018






GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)






Contents of the Financial Statements
for the year ended 31st May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GRAHAM WALKER LIMITED

Company Information
for the year ended 31st May 2018







DIRECTORS: G S Walker
M G Walker





REGISTERED OFFICE: Unit 28
Bumpers Lane
Sealand Road Industrial Estate
Chester
CH1 4NS





REGISTERED NUMBER: 01212937 (England and Wales)





ACCOUNTANTS: Haines Watts Wirral Limited
1 Abbots Quay
Monks Ferry
Birkenhead
Merseyside
CH41 5LH

GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)

Balance Sheet
31st May 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 753,721 776,438
Investment property 5 411,877 411,877
1,165,598 1,188,315

CURRENT ASSETS
Stocks 6 428,367 300,501
Debtors 7 175,430 314,244
Cash at bank and in hand 47,415 372
651,212 615,117
CREDITORS
Amounts falling due within one year 8 1,669,555 1,708,504
NET CURRENT LIABILITIES (1,018,343 ) (1,093,387 )
TOTAL ASSETS LESS CURRENT LIABILITIES 147,255 94,928

CREDITORS
Amounts falling due after more than one
year

9

(34,633

)

(61,600

)

PROVISIONS FOR LIABILITIES (6,380 ) (6,380 )
NET ASSETS 106,242 26,948

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 105,242 25,948
SHAREHOLDERS' FUNDS 106,242 26,948

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)

Balance Sheet - continued
31st May 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 13th December 2018 and were signed on its
behalf by:





G S Walker - Director


GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)

Notes to the Financial Statements
for the year ended 31st May 2018

1. STATUTORY INFORMATION

Graham Walker Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
Estimates and judgements are continually evaluated and are based on historical experience and other factors,
including expectations of future events that are believed to be reasonable under the circumstances.

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
amount of assets and liabilities within the next financial year are:

- The useful economic life of tangible fixed assets
- The fair value of investment property
- Stock provisions.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less
accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is
directly attributable to bringing the asset to the location and condition necessary for it to be capable of
operating in the manner intended by management.

Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Freehold property - land - nil and buildings - 2% on cost
Improvements to property - 10% on reducing balance
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes
in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)

Notes to the Financial Statements - continued
for the year ended 31st May 2018

2. ACCOUNTING POLICIES - continued

Financial instruments
Trade debtors, trade creditors, directors loans (being repayable on demand) and inter company loans (being
repayable on demand) are measured at the undiscounted amount of the cash or other consideration expected
to be paid or received.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2017 - 8 ) .

GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)

Notes to the Financial Statements - continued
for the year ended 31st May 2018

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1st June 2017 872,360 27,028 200,341
Additions - - 1,350
At 31st May 2018 872,360 27,028 201,691
DEPRECIATION
At 1st June 2017 139,023 15,325 176,894
Charge for year 15,447 1,672 4,960
At 31st May 2018 154,470 16,997 181,854
NET BOOK VALUE
At 31st May 2018 717,890 10,031 19,837
At 31st May 2017 733,337 11,703 23,447

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1st June 2017 85,015 19,750 1,204,494
Additions - - 1,350
At 31st May 2018 85,015 19,750 1,205,844
DEPRECIATION
At 1st June 2017 77,520 19,294 428,056
Charge for year 1,874 114 24,067
At 31st May 2018 79,394 19,408 452,123
NET BOOK VALUE
At 31st May 2018 5,621 342 753,721
At 31st May 2017 7,495 456 776,438

GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)

Notes to the Financial Statements - continued
for the year ended 31st May 2018

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st June 2017
and 31st May 2018 411,877
NET BOOK VALUE
At 31st May 2018 411,877
At 31st May 2017 411,877

Investment properties are revalued annually by the directors. The directors suggest there to be no material
difference between the original cost of £411,877 and their valuation of investment properties at 31st May
2016.

6. STOCKS
2018 2017
£    £   
Stocks 428,367 300,501

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 128,448 28,657
Amounts owed by group undertakings 405 405
Other debtors 46,577 46,262
Directors' current accounts - 238,920
175,430 314,244

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 26,599 117,335
Trade creditors 136,954 116,125
Amounts owed to group undertakings 813,187 1,243,774
Taxation and social security 44,521 28,077
Other creditors 648,294 203,193
1,669,555 1,708,504

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans 34,633 61,600

GRAHAM WALKER LIMITED (REGISTERED NUMBER: 01212937)

Notes to the Financial Statements - continued
for the year ended 31st May 2018

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdraft - 72,512
Bank loans 61,232 106,423
61,232 178,935

11. CONTINGENT LIABILITIES

The company has entered into a cross guarantee to secure the bank borrowings of G Walker Properties Limited.
At the balance sheet date the liability under this guarantee was £2,693,127 (2017 - £3,876,736).

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st May 2018 and
31st May 2017:

2018 2017
£    £   
M G Walker
Balance outstanding at start of year 238,921 -
Amounts advanced - 238,921
Amounts repaid (238,921 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 238,921

13. RELATED PARTY DISCLOSURES

During the year a management charge of £23,914 (2017 - £24,385) was receivable from G. Walker Properties
Ltd, a company in which G S Walker is also a director and shareholder.

Included in creditors is the sum of £813,187 (2017 - £1,243,774) due to G. Walker Properties Ltd, a company in
which G S Walker is also director and shareholder.

Included in debtors is the sum of £405 (2017 - £405) due from G & M Walker Ltd, the ultimate parent company.

14. ULTIMATE PARENT COMPANY

G & M Walker Ltd is regarded by the directors as being the ultimate parent company of Graham Walker
Limited. The registered office of G & M Walker Ltd is Unit 28 Bumpers Lane, Sealand Road Industrial Estate,
Chester, CH1 4NS.