Blyton Dental Surgery Limited - Period Ending 2018-08-31

Blyton Dental Surgery Limited - Period Ending 2018-08-31


Blyton Dental Surgery Limited 09641152 false 2017-09-01 2018-08-31 2018-08-31 The principal activity of the company is Dental Surgery Digita Accounts Production Advanced 6.21.8540.0 Software true 09641152 2017-09-01 2018-08-31 09641152 2018-08-31 09641152 bus:OrdinaryShareClass1 2018-08-31 09641152 core:RetainedEarningsAccumulatedLosses 2018-08-31 09641152 core:ShareCapital 2018-08-31 09641152 core:CurrentFinancialInstruments 2018-08-31 09641152 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 09641152 core:Non-currentFinancialInstruments 2018-08-31 09641152 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 09641152 core:MoreThanFiveYears 1 2018-08-31 09641152 core:FurnitureFittingsToolsEquipment 2018-08-31 09641152 core:LandBuildings 2018-08-31 09641152 core:MotorVehicles 2018-08-31 09641152 bus:SmallEntities 2017-09-01 2018-08-31 09641152 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 09641152 bus:FullAccounts 2017-09-01 2018-08-31 09641152 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 09641152 bus:RegisteredOffice 2017-09-01 2018-08-31 09641152 bus:Director1 2017-09-01 2018-08-31 09641152 bus:OrdinaryShareClass1 2017-09-01 2018-08-31 09641152 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 09641152 core:FurnitureFittingsToolsEquipment 2017-09-01 2018-08-31 09641152 core:LandBuildings 2017-09-01 2018-08-31 09641152 core:MotorVehicles 2017-09-01 2018-08-31 09641152 core:OfficeEquipment 2017-09-01 2018-08-31 09641152 countries:England 2017-09-01 2018-08-31 09641152 2017-08-31 09641152 core:FurnitureFittingsToolsEquipment 2017-08-31 09641152 core:LandBuildings 2017-08-31 09641152 core:MotorVehicles 2017-08-31 09641152 2016-09-01 2017-08-31 09641152 2017-08-31 09641152 bus:OrdinaryShareClass1 2017-08-31 09641152 core:RetainedEarningsAccumulatedLosses 2017-08-31 09641152 core:ShareCapital 2017-08-31 09641152 core:CurrentFinancialInstruments 2017-08-31 09641152 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 09641152 core:Non-currentFinancialInstruments 2017-08-31 09641152 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 09641152 core:MoreThanFiveYears 1 2017-08-31 09641152 core:FurnitureFittingsToolsEquipment 2017-08-31 09641152 core:LandBuildings 2017-08-31 09641152 core:MotorVehicles 2017-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09641152

Blyton Dental Surgery Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 August 2018

 

Blyton Dental Surgery Limited

(Registration number: 09641152)
Balance Sheet as at 31 August 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

437,303

337,539

Current assets

 

Stocks

5

4,000

4,000

Debtors

6

16,289

10,191

Cash at bank and in hand

 

143,918

96,139

 

164,207

110,330

Creditors: Amounts falling due within one year

7

(193,067)

(129,988)

Net current liabilities

 

(28,860)

(19,658)

Total assets less current liabilities

 

408,443

317,881

Creditors: Amounts falling due after more than one year

7

(322,703)

(246,099)

Provisions for liabilities

(41,054)

(36,099)

Net assets

 

44,686

35,683

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

44,586

35,583

Total equity

 

44,686

35,683

For the financial year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Blyton Dental Surgery Limited

(Registration number: 09641152)
Balance Sheet as at 31 August 2018

Approved and authorised by the Board on 10 October 2018 and signed on its behalf by:
 


Dr A Thomas
Director

   
 

Blyton Dental Surgery Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

The principal place of business is:
6 High Street
Blyton
Gainsborough
Lincolnshire
DN21 3LY

The company's registration number is 09641152.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blyton Dental Surgery Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

over 50 years

Office equipment

20% per annum on written down value

Motor vehicles

25% per annum on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities.

Trade creditors are recognised at the transaction price.

 

Blyton Dental Surgery Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 9 (2017 - 7).

 

Blyton Dental Surgery Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

4

Tangible assets

Freehold land and buildings
£

Office equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2017

154,777

254,973

-

409,750

Additions

74,366

10,282

66,064

150,712

At 31 August 2018

229,143

265,255

66,064

560,462

Depreciation

At 1 September 2017

6,190

66,021

-

72,211

Charge for the year

3,206

38,108

9,634

50,948

At 31 August 2018

9,396

104,129

9,634

123,159

Carrying amount

At 31 August 2018

219,747

161,126

56,430

437,303

At 31 August 2017

148,587

188,952

-

337,539

5

Stocks

2018
£

2017
£

Other stocks

4,000

4,000

6

Debtors

2018
£

2017
£

Trade debtors

10,742

9,347

Other debtors

5,547

844

16,289

10,191

 

Blyton Dental Surgery Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

9

65,856

48,519

Trade creditors

 

20,670

20,381

Taxation and social security

 

54,065

38,259

Other creditors

 

52,476

22,829

 

193,067

129,988

Due after one year

 

Loans and borrowings

9

322,703

246,099

2018
£

2017
£

Due after more than five years

After more than five years by instalments

131,737

90,488

-

-

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Blyton Dental Surgery Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

20,119

13,625

HP and finance lease liabilities

39,376

29,083

Other borrowings

6,361

5,811

65,856

48,519

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

217,417

144,989

HP and finance lease liabilities

96,976

86,325

Other borrowings

8,310

14,785

322,703

246,099

The loans and borrowings are secured against the assets of the company. The director has also provided a personal guarantee in the sum of £85,500.