POLLYPHIL_(WORCESTER)_LIM - Accounts


Company Registration No. 03795588 (England and Wales)
POLLYPHIL (WORCESTER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
POLLYPHIL (WORCESTER) LIMITED
COMPANY INFORMATION
Directors
Mrs P Marsh
Mr P Marsh
(Appointed 22 June 2018)
Secretary
Mr P Marsh
Company number
03795588
Registered office
Clerkenleap Service Station
Bath Road
Broomhall
Worcester
Worcestershire
WR5 3HR
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Natwest Bank plc
Birmingham City Centre
11 Western Boulevard
Bede Island
Leicester
LE2 7EJ
POLLYPHIL (WORCESTER) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
POLLYPHIL (WORCESTER) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF POLLYPHIL (WORCESTER) LIMITED FOR THE YEAR ENDED 30 JUNE 2018
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pollyphil (Worcester) Limited for the year ended 30 June 2018 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Pollyphil (Worcester) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Pollyphil (Worcester) Limited and state those matters that we have agreed to state to the Board of Directors of Pollyphil (Worcester) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pollyphil (Worcester) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Pollyphil (Worcester) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pollyphil (Worcester) Limited. You consider that Pollyphil (Worcester) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pollyphil (Worcester) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
17 December 2018
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
POLLYPHIL (WORCESTER) LIMITED
BALANCE SHEET
AS AT 30 JUNE 2018
30 June 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
20,494
12,300
Current assets
Stocks
85,569
79,530
Debtors
4
177,601
44,817
Cash at bank and in hand
39,614
109,992
302,784
234,339
Creditors: amounts falling due within one year
5
(212,089)
(194,837)
Net current assets
90,695
39,502
Total assets less current liabilities
111,189
51,802
Creditors: amounts falling due after more than one year
6
(41,600)
-
Provisions for liabilities
(3,399)
(1,723)
Net assets
66,190
50,079
Capital and reserves
Called up share capital
9
5
4
Profit and loss reserves
66,185
50,075
Total equity
66,190
50,079

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

POLLYPHIL (WORCESTER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018
30 June 2018
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 17 December 2018 and are signed on its behalf by:
Mrs P Marsh
Director
Company Registration No. 03795588
POLLYPHIL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 4 -
1
Accounting policies
Company information

Pollyphil (Worcester) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Clerkenleap Service Station, Bath Road, Broomhall, Worcester, Worcestershire, WR5 3HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion and where the amount of revenue can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold
over the lease term
Fixtures and fittings
25% on reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

POLLYPHIL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 25 (2017 - 21).

POLLYPHIL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 6 -
3
Tangible fixed assets
Long leasehold
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 July 2017
9,340
70,345
2,971
82,656
Additions
-
15,195
-
15,195
At 30 June 2018
9,340
85,540
2,971
97,851
Depreciation and impairment
At 1 July 2017
6,855
61,011
2,490
70,356
Depreciation charged in the year
623
6,138
240
7,001
At 30 June 2018
7,478
67,149
2,730
77,357
Carrying amount
At 30 June 2018
1,862
18,391
241
20,494
At 30 June 2017
2,485
9,334
481
12,300
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
20,236
22,094
Other debtors
157,365
22,723
177,601
44,817
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
10,400
-
Trade creditors
146,406
144,461
Corporation tax
18,936
16,855
Other taxation and social security
7,663
14,620
Other creditors
28,684
18,901
212,089
194,837
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
41,600
-
POLLYPHIL (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 7 -
7
Secured debts
The following secured debts are included within creditors:
2018
2017
£
£
Bank loans
52,000
-

Bank loans are secured by way of a fixed and floating charge over all assets of Pollyphil (Evesham) Limited, a company connected by virtue of the directors interests.

8
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
3,399
1,723
3,399
1,723
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
3 Ordinary A of £1 each
3
3
Ordinary B of £1 each
-
1
2 Ordinary of £1 each
2
-
5
4

During the year, the company underwent a share reorganisation.

 

The company bought back its 1 Ordinary B £1 share for a consideration of £1.

 

Subsequently, the company then passed a special resolution to issue 1 Ordinary £1 share and 1 Ordinary A £1 share and then reclassifying 1 Ordinary A £1 share into 1 Ordinary £1 share. The rights and privileges attached to these shares remain unaltered.

10
Ultimate controlling party

The ultimate controlling party is Mrs P Marsh.

2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity17 December 2018Mrs P MarshMr P MarshMr P Marsh037955882017-07-012018-06-3003795588bus:Director12017-07-012018-06-3003795588bus:CompanySecretaryDirector12017-07-012018-06-3003795588bus:Director22017-07-012018-06-3003795588bus:CompanySecretary12017-07-012018-06-3003795588bus:RegisteredOffice2017-07-012018-06-3003795588bus:Agent12017-07-012018-06-30037955882018-06-30037955882017-06-3003795588core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-06-3003795588core:FurnitureFittings2018-06-3003795588core:ComputerEquipment2018-06-3003795588core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-06-3003795588core:FurnitureFittings2017-06-3003795588core:ComputerEquipment2017-06-3003795588core:CurrentFinancialInstruments2018-06-3003795588core:CurrentFinancialInstruments2017-06-3003795588core:Non-currentFinancialInstruments2018-06-3003795588core:ShareCapital2018-06-3003795588core:ShareCapital2017-06-3003795588core:RetainedEarningsAccumulatedLosses2018-06-3003795588core:RetainedEarningsAccumulatedLosses2017-06-3003795588core:HedgingReservecore:RestatedAmount2016-06-3003795588core:CapitalRedemptionReservecore:RestatedAmount2016-06-3003795588core:ShareCapitalOrdinaryShares2018-06-3003795588core:ShareCapitalOrdinaryShares2017-06-3003795588core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-07-012018-06-3003795588core:FurnitureFittings2017-07-012018-06-3003795588core:ComputerEquipment2017-07-012018-06-3003795588core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-06-3003795588core:FurnitureFittings2017-06-3003795588core:ComputerEquipment2017-06-30037955882017-06-3003795588bus:PrivateLimitedCompanyLtd2017-07-012018-06-3003795588bus:FRS1022017-07-012018-06-3003795588bus:AuditExemptWithAccountantsReport2017-07-012018-06-3003795588bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-3003795588bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP