R J Harrison & Sons Limited - Period Ending 2018-05-31

R J Harrison & Sons Limited - Period Ending 2018-05-31


R J Harrison & Sons Limited 06591527 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is the retail of meat and meat products and farming Digita Accounts Production Advanced 6.21.8540.0 Software true 06591527 2017-06-01 2018-05-31 06591527 2018-05-31 06591527 bus:Director1 1 2018-05-31 06591527 bus:Director2 1 2018-05-31 06591527 bus:Director3 1 2018-05-31 06591527 bus:Director4 1 2018-05-31 06591527 core:RetainedEarningsAccumulatedLosses 2018-05-31 06591527 core:ShareCapital 2018-05-31 06591527 core:CurrentFinancialInstruments 2018-05-31 06591527 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 06591527 core:Non-currentFinancialInstruments 2018-05-31 06591527 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 06591527 core:PatentsTrademarksLicencesConcessionsSimilar 2018-05-31 06591527 core:FurnitureFittingsToolsEquipment 2018-05-31 06591527 core:LandBuildings 2018-05-31 06591527 core:MotorVehicles 2018-05-31 06591527 core:OtherPropertyPlantEquipment 2018-05-31 06591527 bus:SmallEntities 2017-06-01 2018-05-31 06591527 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 06591527 bus:FullAccounts 2017-06-01 2018-05-31 06591527 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 06591527 bus:RegisteredOffice 2017-06-01 2018-05-31 06591527 bus:Director1 2017-06-01 2018-05-31 06591527 bus:Director1 1 2017-06-01 2018-05-31 06591527 bus:Director2 1 2017-06-01 2018-05-31 06591527 bus:Director3 1 2017-06-01 2018-05-31 06591527 bus:Director4 1 2017-06-01 2018-05-31 06591527 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 06591527 bus:Agent1 2017-06-01 2018-05-31 06591527 core:FurnitureFittingsToolsEquipment 2017-06-01 2018-05-31 06591527 core:LandBuildings 2017-06-01 2018-05-31 06591527 core:MotorVehicles 2017-06-01 2018-05-31 06591527 core:OtherPropertyPlantEquipment 2017-06-01 2018-05-31 06591527 core:PlantMachinery 2017-06-01 2018-05-31 06591527 countries:AllCountries 2017-06-01 2018-05-31 06591527 2017-05-31 06591527 core:PatentsTrademarksLicencesConcessionsSimilar 2017-05-31 06591527 core:FurnitureFittingsToolsEquipment 2017-05-31 06591527 core:LandBuildings 2017-05-31 06591527 core:MotorVehicles 2017-05-31 06591527 core:OtherPropertyPlantEquipment 2017-05-31 06591527 2016-06-01 2017-05-31 06591527 2017-05-31 06591527 core:RetainedEarningsAccumulatedLosses 2017-05-31 06591527 core:ShareCapital 2017-05-31 06591527 core:CurrentFinancialInstruments 2017-05-31 06591527 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 06591527 core:Non-currentFinancialInstruments 2017-05-31 06591527 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 06591527 core:FurnitureFittingsToolsEquipment 2017-05-31 06591527 core:LandBuildings 2017-05-31 06591527 core:MotorVehicles 2017-05-31 06591527 core:OtherPropertyPlantEquipment 2017-05-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 06591527

R J Harrison & Sons Limited

Unaudited Financial Statements

31 May 2018

image-name

 

R J Harrison & Sons Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
R J Harrison & Sons Limited
for the Year Ended 31 May 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of R J Harrison & Sons Limited for the year ended 31 May 2018 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of R J Harrison & Sons Limited, as a body, in accordance with the terms of our engagement letter dated 14 June 2013. Our work has been undertaken solely to prepare for your approval the accounts of R J Harrison & Sons Limited and state those matters that we have agreed to state to the Board of Directors of R J Harrison & Sons Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R J Harrison & Sons Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that R J Harrison & Sons Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of R J Harrison & Sons Limited. You consider that R J Harrison & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of R J Harrison & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

22 October 2018

 

R J Harrison & Sons Limited

(Registration number: 06591527)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

193,962

182,223

Current assets

 

Stocks

251,605

228,147

Debtors

6

171,564

82,088

Cash and cash equivalents

 

9,987

20,382

 

433,156

330,617

Creditors: Amounts falling due within one year

7

(284,873)

(233,401)

Net current assets

 

148,283

97,216

Total assets less current liabilities

 

342,245

279,439

Creditors: Amounts falling due after more than one year

7

(4,333)

(16,611)

Provisions for liabilities

(35,034)

(32,662)

Net assets

 

302,878

230,166

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

302,778

230,066

Total equity

 

302,878

230,166

 

R J Harrison & Sons Limited

(Registration number: 06591527)
Balance Sheet as at 31 May 2018 (continued)

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 October 2018 and signed on its behalf by:
 

.........................................

R J Harrison

Director

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Acacia House
Lowmoor Road
WIGTON
CA7 9QR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

Basic payment scheme entitlement

The amount paid in connection with the purchase of the basic payment scheme entitlement was amortised over the useful economic life of that entitlement, and has now been fully amortised.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

5% straight line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Fittings and office equipment

15% reducing balance and 3 year straight line

Land and buildings relate to tenants improvements on land leased by the company from the shareholders. As the long term intention is for the farming operation to continue, it is deemed a true and fair view to depreciate the assets at 5% straight line over their useful economic life, and not the duration of the lease.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2017 - 15).

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

4

Intangible assets

Basic payment entitlement
 £

Total
£

Cost or valuation

At 1 June 2017

(74,000)

(74,000)

At 31 May 2018

(74,000)

(74,000)

Amortisation

At 1 June 2017

(74,000)

(74,000)

At 31 May 2018

(74,000)

(74,000)

Carrying amount

At 31 May 2018

-

-

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Fittings and office equipment
£

Total
£

Cost or valuation

At 1 June 2017

14,925

347,600

32,845

4,979

400,349

Additions

-

61,243

-

708

61,951

Disposals

-

(8,500)

-

-

(8,500)

At 31 May 2018

14,925

400,343

32,845

5,687

453,800

Depreciation

At 1 June 2017

4,607

195,023

15,118

3,378

218,126

Charge for the year

747

44,089

4,432

346

49,614

Eliminated on disposal

-

(7,902)

-

-

(7,902)

At 31 May 2018

5,354

231,210

19,550

3,724

259,838

Carrying amount

At 31 May 2018

9,571

169,133

13,295

1,963

193,962

At 31 May 2017

10,318

152,577

17,727

1,601

182,223

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

6

Debtors

2018
£

2017
£

Trade debtors

39,361

32,007

Other debtors

132,203

50,081

171,564

82,088

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

54,103

62,439

Trade creditors

 

201,398

132,342

Taxation and social security

 

1,866

1,282

Corporation tax liability

 

19,622

29,203

Other creditors

 

7,884

8,135

 

284,873

233,401

Due after one year

 

Loans and borrowings

8

4,333

16,611

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

37,742

23,168

Finance lease liabilities

16,361

19,722

Other borrowings

-

19,549

54,103

62,439

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Bank overdrafts

37,742

23,168

Finance lease liabilities

16,361

19,722

54,103

42,890

Bank overdrafts are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

 

R J Harrison & Sons Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

4,333

16,611

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Finance lease liabilities

4,333

16,611

Finance lease liabilities are secured on the assets to which they relate.

9

Related party transactions

Transactions with directors

2018

At 1 June 2017
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 May 2018
£

R J Harrison

Director loan

19,330

61,990

(32,271)

-

(4,900)

960

45,109

                 
         

S C Harrison

Director loan

19,330

61,989

(32,271)

-

(4,900)

960

45,108

                 
         

M D Harrison

Director loan

(7,351)

38,054

(11,620)

-

(5,000)

120

14,203

                 
         

P W Harrison

Director loan

(12,198)

41,660

(11,620)

-

(5,000)

99

12,941

                 
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2.5% on advances to directors.