Exmouth Care Ltd. - Accounts to registrar (filleted) - small 18.2

Exmouth Care Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03233986 Board of Directors Board of Directors 1.9.17 31.8.18 31.8.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032339862017-08-31032339862018-08-31032339862017-09-012018-08-31032339862016-08-31032339862016-09-012017-08-31032339862017-08-3103233986ns15:EnglandWales2017-09-012018-08-3103233986ns14:PoundSterling2017-09-012018-08-3103233986ns10:Director12017-09-012018-08-3103233986ns10:Director22017-09-012018-08-3103233986ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3103233986ns10:SmallEntities2017-09-012018-08-3103233986ns10:AuditExempt-NoAccountantsReport2017-09-012018-08-3103233986ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3103233986ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3103233986ns10:FullAccounts2017-09-012018-08-310323398612017-09-012018-08-3103233986ns10:RegisteredOffice2017-09-012018-08-3103233986ns5:CurrentFinancialInstruments2018-08-3103233986ns5:CurrentFinancialInstruments2017-08-3103233986ns5:Non-currentFinancialInstruments2018-08-3103233986ns5:Non-currentFinancialInstruments2017-08-3103233986ns5:ShareCapital2018-08-3103233986ns5:ShareCapital2017-08-3103233986ns5:RevaluationReserve2018-08-3103233986ns5:RevaluationReserve2017-08-3103233986ns5:CapitalRedemptionReserve2018-08-3103233986ns5:CapitalRedemptionReserve2017-08-3103233986ns5:RetainedEarningsAccumulatedLosses2018-08-3103233986ns5:RetainedEarningsAccumulatedLosses2017-08-3103233986ns5:NetGoodwill2017-09-012018-08-3103233986ns5:IntangibleAssetsOtherThanGoodwill2017-09-012018-08-3103233986ns5:FurnitureFittings2017-09-012018-08-3103233986ns5:NetGoodwill2017-08-3103233986ns5:NetGoodwill2018-08-3103233986ns5:NetGoodwill2017-08-3103233986ns5:LandBuildings2017-08-3103233986ns5:FurnitureFittings2017-08-3103233986ns5:LandBuildings2017-09-012018-08-3103233986ns5:LandBuildings2018-08-3103233986ns5:FurnitureFittings2018-08-3103233986ns5:LandBuildings2017-08-3103233986ns5:FurnitureFittings2017-08-3103233986ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3103233986ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3103233986ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-08-3103233986ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-08-3103233986ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-08-3103233986ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-08-3103233986ns5:DeferredTaxation2017-08-3103233986ns5:DeferredTaxation2017-09-012018-08-3103233986ns5:DeferredTaxation2018-08-3103233986ns5:RevaluationReserve2017-08-31


REGISTERED NUMBER: 03233986 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2018

FOR

EXMOUTH CARE LTD.

EXMOUTH CARE LTD. (REGISTERED NUMBER: 03233986)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 August 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EXMOUTH CARE LTD.

COMPANY INFORMATION
for the Year Ended 31 August 2018







DIRECTORS: R H Gunn
J F Towers





REGISTERED OFFICE: Amberwood Nursing Home
231 Exeter Road
Exmouth
Devon
EX8 3ED





REGISTERED NUMBER: 03233986 (England and Wales)





ACCOUNTANTS: Kingscott Dix (Cheltenham) Limited
Chartered Accountants
Malvern View Business Park
Stella Way
Bishops Cleeve
Cheltenham
Gloucestershire
GL52 7DQ

EXMOUTH CARE LTD. (REGISTERED NUMBER: 03233986)

BALANCE SHEET
31 August 2018

2018 2017
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 1,970,693 1,981,833
1,970,693 1,981,833

CURRENT ASSETS
Debtors 6 39,813 67,777
Cash at bank and in hand 70,870 84,060
110,683 151,837
CREDITORS
Amounts falling due within one year 7 (236,584 ) (263,216 )
NET CURRENT LIABILITIES (125,901 ) (111,379 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,844,792

1,870,454

CREDITORS
Amounts falling due after more than one year 8 (636,240 ) (743,375 )

PROVISIONS FOR LIABILITIES 9 (127,929 ) (126,058 )
NET ASSETS 1,080,623 1,001,021

CAPITAL AND RESERVES
Called up share capital 4 4
Revaluation reserve 10 500,000 500,000
Capital redemption reserve 2 2
Retained earnings 580,617 501,015
SHAREHOLDERS' FUNDS 1,080,623 1,001,021

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

EXMOUTH CARE LTD. (REGISTERED NUMBER: 03233986)

BALANCE SHEET - continued
31 August 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 31 January 2019 and were signed on its behalf by:




R H Gunn - Director



J F Towers - Director


EXMOUTH CARE LTD. (REGISTERED NUMBER: 03233986)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 August 2018

1. STATUTORY INFORMATION

Exmouth Care Ltd. is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The directors are of the opinion that there are no significant judgements or estimations used in preparing the
financial statements.

Turnover
Turnover represents invoiced fees.

Goodwill
Goodwill has been fully amortised.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

EXMOUTH CARE LTD. (REGISTERED NUMBER: 03233986)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 August 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 61 (2017 - 59 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2017
and 31 August 2018 120,000
AMORTISATION
At 1 September 2017
and 31 August 2018 120,000
NET BOOK VALUE
At 31 August 2018 -
At 31 August 2017 -

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Totals
£    £    £   
COST
At 1 September 2017 1,882,001 404,437 2,286,438
Additions - 4,512 4,512
At 31 August 2018 1,882,001 408,949 2,290,950
DEPRECIATION
At 1 September 2017 - 304,605 304,605
Charge for year - 15,652 15,652
At 31 August 2018 - 320,257 320,257
NET BOOK VALUE
At 31 August 2018 1,882,001 88,692 1,970,693
At 31 August 2017 1,882,001 99,832 1,981,833

The freehold property known as Amberwood was revalued upwards during the year ended 31 August 2004 by
£500,000 to £674,179. This valuation represented the director's estimation of the value of the property.

EXMOUTH CARE LTD. (REGISTERED NUMBER: 03233986)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 August 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 27,288 52,393
Other debtors - 3,179
Prepayments 12,525 12,205
39,813 67,777

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 100,855 94,576
Trade creditors 23,989 28,330
Tax 23,765 47,955
Social security and other taxes 479 13,455
Other creditors 9,369 21,303
Directors' current accounts 70,391 43,871
Accrued expenses 7,736 13,726
236,584 263,216

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans - 2-5 years 403,422 378,306
Bank loans more 5 yr by instal 232,818 365,069
636,240 743,375

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 232,818 365,069

9. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 127,929 126,058

Deferred
tax
£   
Balance at 1 September 2017 126,058
Provided during year 1,871
Balance at 31 August 2018 127,929

EXMOUTH CARE LTD. (REGISTERED NUMBER: 03233986)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 August 2018

10. RESERVES
Revaluation
reserve
£   
At 1 September 2017
and 31 August 2018 500,000