Bristol Memorial Woodlands Limited - Accounts to registrar (filleted) - small 18.2

Bristol Memorial Woodlands Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03757061 Board of Directors 1.5.17 30.4.18 30.4.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037570612017-04-30037570612018-04-30037570612017-05-012018-04-30037570612016-04-30037570612016-05-012017-04-30037570612017-04-3003757061ns15:EnglandWales2017-05-012018-04-3003757061ns14:PoundSterling2017-05-012018-04-3003757061ns10:Director12017-05-012018-04-3003757061ns10:PrivateLimitedCompanyLtd2017-05-012018-04-3003757061ns10:SmallEntities2017-05-012018-04-3003757061ns10:AuditExempt-NoAccountantsReport2017-05-012018-04-3003757061ns10:SmallCompaniesRegimeForDirectorsReport2017-05-012018-04-3003757061ns10:SmallCompaniesRegimeForAccounts2017-05-012018-04-3003757061ns10:FullAccounts2017-05-012018-04-3003757061ns10:OrdinaryShareClass12017-05-012018-04-3003757061ns10:Director22017-05-012018-04-3003757061ns10:Director32017-05-012018-04-3003757061ns10:RegisteredOffice2017-05-012018-04-3003757061ns5:CurrentFinancialInstruments2018-04-3003757061ns5:CurrentFinancialInstruments2017-04-3003757061ns5:Non-currentFinancialInstruments2018-04-3003757061ns5:Non-currentFinancialInstruments2017-04-3003757061ns5:ShareCapital2018-04-3003757061ns5:ShareCapital2017-04-3003757061ns5:SharePremium2018-04-3003757061ns5:SharePremium2017-04-3003757061ns5:CapitalRedemptionReserve2018-04-3003757061ns5:CapitalRedemptionReserve2017-04-3003757061ns5:RetainedEarningsAccumulatedLosses2018-04-3003757061ns5:RetainedEarningsAccumulatedLosses2017-04-3003757061ns5:LeaseholdImprovements2017-04-3003757061ns5:FurnitureFittings2017-04-3003757061ns5:MotorVehicles2017-04-3003757061ns5:ComputerEquipment2017-04-3003757061ns5:LeaseholdImprovements2017-05-012018-04-3003757061ns5:FurnitureFittings2017-05-012018-04-3003757061ns5:MotorVehicles2017-05-012018-04-3003757061ns5:ComputerEquipment2017-05-012018-04-3003757061ns5:LeaseholdImprovements2018-04-3003757061ns5:FurnitureFittings2018-04-3003757061ns5:MotorVehicles2018-04-3003757061ns5:ComputerEquipment2018-04-3003757061ns5:LeaseholdImprovements2017-04-3003757061ns5:FurnitureFittings2017-04-3003757061ns5:MotorVehicles2017-04-3003757061ns5:ComputerEquipment2017-04-3003757061ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-012018-04-3003757061ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-3003757061ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3003757061ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3003757061ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-04-3003757061ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-04-3003757061ns5:Secured2018-04-3003757061ns5:Secured2017-04-3003757061ns10:OrdinaryShareClass12018-04-3003757061ns5:RetainedEarningsAccumulatedLosses2017-04-3003757061ns5:SharePremium2017-04-3003757061ns5:CapitalRedemptionReserve2017-04-3003757061ns5:RetainedEarningsAccumulatedLosses2017-05-012018-04-30


REGISTERED NUMBER: 03757061 (England and Wales)





















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH APRIL 2018

FOR

BRISTOL MEMORIAL WOODLANDS LIMITED

BRISTOL MEMORIAL WOODLANDS LIMITED (REGISTERED NUMBER: 03757061)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH APRIL 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BRISTOL MEMORIAL WOODLANDS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH APRIL 2018







DIRECTORS: Mr C H Baker
Mr P H Baker
Mr C Wilcox





REGISTERED OFFICE: Earthcott Green
Alverston
Bristol
Somerset
BS35 3TA





REGISTERED NUMBER: 03757061 (England and Wales)





ACCOUNTANTS: Aspen Waite Limited
Chartered Accountants
Rubis House
15 Friarn Street
Bridgwater
Somerset
TA6 3LH

BRISTOL MEMORIAL WOODLANDS LIMITED (REGISTERED NUMBER: 03757061)

BALANCE SHEET
30TH APRIL 2018

30/4/18 30/4/17
Notes £    £   
FIXED ASSETS
Tangible assets 4 550,979 246,662

CURRENT ASSETS
Stocks 1,421,614 1,038,338
Debtors 5 236,762 207,615
Cash at bank 330,139 417,935
1,988,515 1,663,888
CREDITORS
Amounts falling due within one year 6 (1,656,323 ) (1,279,646 )
NET CURRENT ASSETS 332,192 384,242
TOTAL ASSETS LESS CURRENT
LIABILITIES

883,171

630,904

CREDITORS
Amounts falling due after more than one
year

7

(164,014

)

(63,984

)
NET ASSETS 719,157 566,920

CAPITAL AND RESERVES
Called up share capital 9 950 950
Share premium 10 248,052 248,052
Capital redemption reserve 10 50 50
Retained earnings 10 470,105 317,868
SHAREHOLDERS' FUNDS 719,157 566,920

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

BRISTOL MEMORIAL WOODLANDS LIMITED (REGISTERED NUMBER: 03757061)

BALANCE SHEET - continued
30TH APRIL 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors on 31st January 2019 and
were signed on its behalf by:





Mr C H Baker - Director


BRISTOL MEMORIAL WOODLANDS LIMITED (REGISTERED NUMBER: 03757061)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH APRIL 2018

1. STATUTORY INFORMATION

Bristol Memorial Woodlands Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value, net value added tax and discounts, of goods provided to customers and work
carried out in respect of services to customers.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Freehold land & property - see note below
Plant and machinery - 25% on reducing balance basis
Computer equipment - 33.33% on straight line basis
Motor vehicles - 25% reducing balance

Depreciation is provided on freehold property land and property where material over the economic life of the
building.

Stocks
Land stock represents the cost value of the burial grounds, the chapel and the associated buildings. Land stock
has been divided per plot and will be realised in the profit and loss account upon the sale of a plot.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks
and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and
depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance
sheet as a liability.

The interest element of the rental obligations is charged to the profit and loss account over the period of the
lease and represents a constant proportion of the balance of capital repayments outstanding.

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2017 - 21 ) .

BRISTOL MEMORIAL WOODLANDS LIMITED (REGISTERED NUMBER: 03757061)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2018

4. TANGIBLE FIXED ASSETS
Freehold Fixtures
land and and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1st May 2017 208,325 97,723 158,045 15,908 480,001
Additions 91,679 137,527 102,138 5,816 337,160
At 30th April 2018 300,004 235,250 260,183 21,724 817,161
DEPRECIATION
At 1st May 2017 - 93,487 125,318 14,534 233,339
Charge for year - 19,320 10,378 3,145 32,843
At 30th April 2018 - 112,807 135,696 17,679 266,182
NET BOOK VALUE
At 30th April 2018 300,004 122,443 124,487 4,045 550,979
At 30th April 2017 208,325 4,236 32,727 1,374 246,662

No depreciation has been charged for freehold property as the residual value is higher than the original cost.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 98,866
At 30th April 2018 98,866
DEPRECIATION
Charge for year 2,060
At 30th April 2018 2,060
NET BOOK VALUE
At 30th April 2018 96,806

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/4/18 30/4/17
£    £   
Trade debtors 28,796 44,889
Other debtors 126,674 4,875
Amts owed by undertakings under common
control

66,502

138,882
VAT 14,476 -
Prepayments 314 18,969
236,762 207,615

BRISTOL MEMORIAL WOODLANDS LIMITED (REGISTERED NUMBER: 03757061)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2018

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/4/18 30/4/17
£    £   
Bank loans and overdrafts 78,018 67,562
Hire purchase contracts 16,127 -
Trade creditors 33,073 65,275
Corporation tax - 24,213
Social security and other taxes 6,824 3,840
VAT - 5,219
Other creditors 645,974 345,078
Amts owed to undertakings under common
control

565,204

567,432
Directors' current accounts 294,021 178,299
Accruals and deferred income 17,082 22,728
1,656,323 1,279,646

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30/4/18 30/4/17
£    £   
Bank loans due more than 1 year 66,306 63,984
Hire purchase contracts 97,708 -
164,014 63,984

8. SECURED DEBTS

The following secured debts are included within creditors:

30/4/18 30/4/17
£    £   
Bank loans 144,324 131,546

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30/4/18 30/4/17
value: £    £   
950 Ordinary £1 950 950

10. RESERVES
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1st May 2017 317,868 248,052 50 565,970
Profit for the year 152,237 152,237
At 30th April 2018 470,105 248,052 50 718,207

BRISTOL MEMORIAL WOODLANDS LIMITED (REGISTERED NUMBER: 03757061)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2018

11. ULTIMATE CONTROLLING PARTY

The company is controlled by Mr C H Baker.