P Bowyer Associates Limited - Accounts to registrar (filleted) - small 18.2

P Bowyer Associates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 01895836 Board of Directors 1.7.17 30.6.18 30.6.18 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure018958362017-06-30018958362018-06-30018958362017-07-012018-06-30018958362016-06-30018958362016-07-012017-06-30018958362017-06-3001895836ns15:EnglandWales2017-07-012018-06-3001895836ns14:PoundSterling2017-07-012018-06-3001895836ns10:Director12017-07-012018-06-3001895836ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3001895836ns10:SmallEntities2017-07-012018-06-3001895836ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3001895836ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3001895836ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3001895836ns10:FullAccounts2017-07-012018-06-300189583612017-07-012018-06-3001895836ns10:Director22017-07-012018-06-3001895836ns10:Director32017-07-012018-06-3001895836ns10:Director42017-07-012018-06-3001895836ns10:RegisteredOffice2017-07-012018-06-3001895836ns5:CurrentFinancialInstruments2018-06-3001895836ns5:CurrentFinancialInstruments2017-06-3001895836ns5:Non-currentFinancialInstruments2018-06-3001895836ns5:Non-currentFinancialInstruments2017-06-3001895836ns5:ShareCapital2018-06-3001895836ns5:ShareCapital2017-06-3001895836ns5:SharePremium2018-06-3001895836ns5:SharePremium2017-06-3001895836ns5:RevaluationReserve2018-06-3001895836ns5:RevaluationReserve2017-06-3001895836ns5:RetainedEarningsAccumulatedLosses2018-06-3001895836ns5:RetainedEarningsAccumulatedLosses2017-06-3001895836ns5:NetGoodwill2017-07-012018-06-3001895836ns5:IntangibleAssetsOtherThanGoodwill2017-07-012018-06-3001895836ns5:LandBuildingsns5:ShortLeaseholdAssets2017-07-012018-06-3001895836ns5:PlantMachinery2017-07-012018-06-3001895836ns5:MotorVehicles2017-07-012018-06-3001895836ns5:NetGoodwill2017-06-3001895836ns5:NetGoodwill2018-06-3001895836ns5:NetGoodwill2017-06-3001895836ns5:LandBuildingsns5:ShortLeaseholdAssets2017-06-3001895836ns5:PlantMachinery2017-06-3001895836ns5:MotorVehicles2017-06-3001895836ns5:LandBuildingsns5:ShortLeaseholdAssets2018-06-3001895836ns5:PlantMachinery2018-06-3001895836ns5:MotorVehicles2018-06-3001895836ns5:LandBuildingsns5:ShortLeaseholdAssets2017-06-3001895836ns5:PlantMachinery2017-06-3001895836ns5:MotorVehicles2017-06-3001895836ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3001895836ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3001895836ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-06-3001895836ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-06-3001895836ns5:Secured2018-06-3001895836ns5:Secured2017-06-3001895836ns5:RevaluationReserve2017-06-3001895836ns10:Director222017-06-3001895836ns10:Director222016-06-3001895836ns10:Director222017-07-012018-06-3001895836ns10:Director222016-07-012017-06-3001895836ns10:Director222018-06-3001895836ns10:Director222017-06-3001895836ns10:Director112017-06-3001895836ns10:Director112016-06-3001895836ns10:Director112017-07-012018-06-3001895836ns10:Director112016-07-012017-06-3001895836ns10:Director112018-06-3001895836ns10:Director112017-06-30018958364ns10:Director42017-06-30018958364ns10:Director42016-06-30018958364ns10:Director42017-07-012018-06-30018958364ns10:Director42016-07-012017-06-30018958364ns10:Director42018-06-30018958364ns10:Director42017-06-30


REGISTERED NUMBER: 01895836 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2018

for

P Bowyer Associates Limited

P Bowyer Associates Limited (Registered number: 01895836)






Contents of the Financial Statements
for the year ended 30 June 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


P Bowyer Associates Limited

Company Information
for the year ended 30 June 2018







DIRECTORS: P D C Bowyer
Mrs H P Bowyer
D C Bowyer
R Bowyer





REGISTERED OFFICE: 33 Mahoney Green
Green Lane West
Rackheath
NORWICH
Norfolk
NR13 6JY





REGISTERED NUMBER: 01895836 (England and Wales)





ACCOUNTANTS: Argents Chartered Accountants
15 Palace Street
NORWICH
Norfolk
NR3 1RT

P Bowyer Associates Limited (Registered number: 01895836)

Balance Sheet
30 June 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 4,000
Tangible assets 5 498,192 488,265
Investment property 6 883,000 883,000
1,381,192 1,375,265

CURRENT ASSETS
Stocks 7 15,100 8,038
Debtors 8 244,417 234,303
Cash in hand 359 649
259,876 242,990
CREDITORS
Amounts falling due within one year 9 590,104 607,695
NET CURRENT LIABILITIES (330,228 ) (364,705 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,050,964

1,010,560

CREDITORS
Amounts falling due after more than one
year

10

(139,849

)

(160,442

)

PROVISIONS FOR LIABILITIES (78,033 ) (75,981 )
NET ASSETS 833,082 774,137

CAPITAL AND RESERVES
Called up share capital 100 100
Share premium 6,174 6,174
Other reserves 12 342,672 340,045
Retained earnings 484,136 427,818
SHAREHOLDERS' FUNDS 833,082 774,137

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

P Bowyer Associates Limited (Registered number: 01895836)

Balance Sheet - continued
30 June 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors on 30 January 2019 and were signed on its behalf by:





D C Bowyer - Director


P Bowyer Associates Limited (Registered number: 01895836)

Notes to the Financial Statements
for the year ended 30 June 2018

1. STATUTORY INFORMATION

P Bowyer Associates Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value of goods and services supplied by the company, net of VAT and trade discounts,
during the period. Where work spans the year end the relevant proportion of the net invoice value is treated as
accrued income.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land & Buildings - 2% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 30% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

P Bowyer Associates Limited (Registered number: 01895836)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

2. ACCOUNTING POLICIES - continued

Leasing and hire purchase
Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over
the term of the lease.

Assets held under finance leases and HP agreements, which are those where substantially all the risks and
rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and are
depreciated over their useful economic lives. The capital element of future obligations under the lease is
included as a liability in the balance sheet. The interest element of the payment obligations is charged to the
profit and loss account over the period of the agreement and represents a constant proportion of the balance of
capital repayments outstanding.

Investment properties
Investment Properties are revalued annually and included in the financial statements at their open market value.
No depreciation is provided in respect of investment properties.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - 38 ).

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 40,000
AMORTISATION
At 1 July 2017 36,000
Charge for year 4,000
At 30 June 2018 40,000
NET BOOK VALUE
At 30 June 2018 -
At 30 June 2017 4,000

5. TANGIBLE FIXED ASSETS
Land & Plant and Motor
Buildings machinery vehicles Totals
£    £    £    £   
COST
At 1 July 2017 388,093 367,030 322,941 1,078,064
Additions - 9,500 88,295 97,795
Disposals - (11,032 ) (33,417 ) (44,449 )
At 30 June 2018 388,093 365,498 377,819 1,131,410
DEPRECIATION
At 1 July 2017 94,300 293,193 202,306 589,799
Charge for year 7,165 22,681 53,436 83,282
Eliminated on disposal - (11,032 ) (28,831 ) (39,863 )
At 30 June 2018 101,465 304,842 226,911 633,218
NET BOOK VALUE
At 30 June 2018 286,628 60,656 150,908 498,192
At 30 June 2017 293,793 73,837 120,635 488,265

P Bowyer Associates Limited (Registered number: 01895836)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

5. TANGIBLE FIXED ASSETS - continued

The revaluation of the investment properties were carried out by Dan Bowyer, a director of the company, based
on the value that would be obtained for the properties in the current market.

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2017
and 30 June 2018 883,000
NET BOOK VALUE
At 30 June 2018 883,000
At 30 June 2017 883,000

7. STOCKS
2018 2017
£    £   
Stocks 15,100 8,038

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 203,728 215,137
Other debtors 34,320 16,148
Directors' loan accounts 6,369 1,169
Prepayments and accrued income - 1,849
244,417 234,303

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 263,186 249,737
Hire purchase contracts 73,068 60,901
Trade creditors 77,351 94,853
Tax 36,488 57,327
Social security and other taxes 16,854 16,869
VAT 62,121 56,407
Other creditors 22,488 25,692
Directors' loan accounts 388 6,891
Accruals and deferred income 38,160 39,018
590,104 607,695

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans 43,181 65,129
Hire purchase contracts 96,668 95,313
139,849 160,442

P Bowyer Associates Limited (Registered number: 01895836)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

11. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 216,667 206,329
Bank loans 89,700 108,537
Hire purchase contracts 169,736 156,214
476,103 471,080

Within secured creditors are amounts of £139,849 which fall due after one year. Security is held over the HP
assets being financed. The bank loans and overdraft are secured by a fixed and floating charge over the
company's assets.

12. RESERVES
Other
reserves
£   
At 1 July 2017 340,045
Movement in the year 2,627

At 30 June 2018 342,672

The Other reserves balance is the surplus arising on the revaluation of investment properties, net of the deferred
tax liability provided for in relation to the revaluation.

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2018 and
30 June 2017:

2018 2017
£    £   
P D C Bowyer
Balance outstanding at start of year 1,169 1,391
Amounts advanced 40,521 39,556
Amounts repaid (37,425 ) (39,778 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 4,265 1,169

D C Bowyer
Balance outstanding at start of year - -
Amounts advanced 38,890 1,689
Amounts repaid (38,890 ) (1,689 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

R Bowyer
Balance outstanding at start of year - -
Amounts advanced 49,438 1,594
Amounts repaid (47,334 ) (1,594 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,104 -

P Bowyer Associates Limited (Registered number: 01895836)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Interest is payable where the amount advanced exceeded the HMRC threshold in line with the rules for
beneficial loans. During the period the interest charged was £0.
The loans are repayable on demand.