Glasson Metalworks Limited - Period Ending 2018-04-30

Glasson Metalworks Limited - Period Ending 2018-04-30


Glasson Metalworks Limited 04913155 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is Engineers Digita Accounts Production Advanced 6.24.8820.0 Software true 04913155 2017-05-01 2018-04-30 04913155 2018-04-30 04913155 bus:OrdinaryShareClass1 2018-04-30 04913155 bus:OrdinaryShareClass2 2018-04-30 04913155 core:RetainedEarningsAccumulatedLosses 2018-04-30 04913155 core:ShareCapital 2018-04-30 04913155 core:CurrentFinancialInstruments 2018-04-30 04913155 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 04913155 core:Non-currentFinancialInstruments 2018-04-30 04913155 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 04913155 core:Goodwill 2018-04-30 04913155 core:FurnitureFittingsToolsEquipment 2018-04-30 04913155 core:LandBuildings 2018-04-30 04913155 core:MotorVehicles 2018-04-30 04913155 core:OtherPropertyPlantEquipment 2018-04-30 04913155 bus:SmallEntities 2017-05-01 2018-04-30 04913155 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 04913155 bus:FullAccounts 2017-05-01 2018-04-30 04913155 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 04913155 bus:RegisteredOffice 2017-05-01 2018-04-30 04913155 bus:Director1 2017-05-01 2018-04-30 04913155 bus:OrdinaryShareClass1 2017-05-01 2018-04-30 04913155 bus:OrdinaryShareClass2 2017-05-01 2018-04-30 04913155 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 04913155 core:Goodwill 2017-05-01 2018-04-30 04913155 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 04913155 core:LandBuildings 2017-05-01 2018-04-30 04913155 core:MotorVehicles 2017-05-01 2018-04-30 04913155 core:OfficeEquipment 2017-05-01 2018-04-30 04913155 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 04913155 core:PlantMachinery 2017-05-01 2018-04-30 04913155 countries:AllCountries 2017-05-01 2018-04-30 04913155 2017-04-30 04913155 core:Goodwill 2017-04-30 04913155 core:FurnitureFittingsToolsEquipment 2017-04-30 04913155 core:LandBuildings 2017-04-30 04913155 core:MotorVehicles 2017-04-30 04913155 core:OtherPropertyPlantEquipment 2017-04-30 04913155 2016-05-01 2017-04-30 04913155 2017-04-30 04913155 bus:OrdinaryShareClass1 2017-04-30 04913155 bus:OrdinaryShareClass2 2017-04-30 04913155 core:RetainedEarningsAccumulatedLosses 2017-04-30 04913155 core:ShareCapital 2017-04-30 04913155 core:CurrentFinancialInstruments 2017-04-30 04913155 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 04913155 core:Non-currentFinancialInstruments 2017-04-30 04913155 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 04913155 core:FurnitureFittingsToolsEquipment 2017-04-30 04913155 core:LandBuildings 2017-04-30 04913155 core:MotorVehicles 2017-04-30 04913155 core:OtherPropertyPlantEquipment 2017-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04913155

Glasson Metalworks Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

RS Partnership Ltd
Chartered Certified Accountants
14 Prospect Place
Welwyn
Herts
AL6 9EN

 

Glasson Metalworks Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Glasson Metalworks Limited

Company Information

Director

Mr Alan John Glasson

Registered office

Riverside House
14 Prospect Place
Welwyn
Hertfordshire
AL6 9EN

Accountants

RS Partnership Ltd
Chartered Certified Accountants
14 Prospect Place
Welwyn
Herts
AL6 9EN

 

Glasson Metalworks Limited

(Registration number: 04913155)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

21,390

15,203

Current assets

 

Stocks

6

14,973

16,642

Debtors

7

234,747

231,576

Cash at bank and in hand

 

160

19,634

 

249,880

267,852

Creditors: Amounts falling due within one year

8

(190,392)

(163,579)

Net current assets

 

59,488

104,273

Total assets less current liabilities

 

80,878

119,476

Creditors: Amounts falling due after more than one year

8

(9,694)

(4,589)

Provisions for liabilities

(3,867)

(2,788)

Net assets

 

67,317

112,099

Capital and reserves

 

Called up share capital

9

400

400

Profit and loss account

66,917

111,699

Total equity

 

67,317

112,099

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Glasson Metalworks Limited

(Registration number: 04913155)
Balance Sheet as at 30 April 2018

Approved and authorised by the director on 31 January 2019
 

.........................................

Mr Alan John Glasson
Director

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in Other.

The address of its registered office is:
Riverside House
14 Prospect Place
Welwyn
Hertfordshire
AL6 9EN
England

The principal place of business is:
Unit 1 Stanboroughbury Farm
Great North Road
Welwyn Garden City
Hertfordshire
AL8 7TD

These financial statements were authorised for issue by the director on 31 January 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% RB

Plant & Machinery

25% RB

Motor Vehicles

25% RB

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

none

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2017 - 7).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2017

60,750

60,750

At 30 April 2018

60,750

60,750

Amortisation

At 1 May 2017

60,750

60,750

At 30 April 2018

60,750

60,750

Carrying amount

At 30 April 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 May 2017

8,270

6,409

14,799

15,827

Additions

-

-

14,206

-

Disposals

-

-

(6,799)

-

At 30 April 2018

8,270

6,409

22,206

15,827

Depreciation

At 1 May 2017

7,963

5,827

10,545

5,767

Charge for the year

77

171

4,011

2,525

Eliminated on disposal

-

-

(5,564)

-

At 30 April 2018

8,040

5,998

8,992

8,292

Carrying amount

At 30 April 2018

230

411

13,214

7,535

At 30 April 2017

307

582

4,254

10,060

Total
£

Cost or valuation

At 1 May 2017

45,305

Additions

14,206

Disposals

(6,799)

At 30 April 2018

52,712

Depreciation

At 1 May 2017

30,102

Charge for the year

6,784

Eliminated on disposal

(5,564)

At 30 April 2018

31,322

Carrying amount

At 30 April 2018

21,390

At 30 April 2017

15,203

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Included within the net book value of land and buildings above is £230 (2017 - £307) in respect of short leasehold land and buildings.
 

6

Stocks

2018
£

2017
£

Work in progress

12,973

14,642

Other inventories

2,000

2,000

14,973

16,642

7

Debtors

2018
£

2017
£

Trade debtors

215,998

216,296

Other debtors

15,664

14,927

Directors Loan Account

3,085

353

234,747

231,576

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

29,156

-

Trade creditors

 

101,751

82,362

Taxation and social security

 

27,684

45,832

Accruals and deferred income

 

21,754

6,070

Other creditors

 

3,230

3,698

Corporation tax

 

671

22,380

Hire Purchase under 1 year

 

6,146

3,237

 

190,392

163,579

Creditors: amounts falling due after more than one year

2018
£

2017
£

Due after one year

Hire Purchase over 1 year

9,694

4,589

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary B of £1 each

300

300

300

300

 

400

400

400

400

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

9,694

4,589

 

Glasson Metalworks Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

2018
£

2017
£

Current loans and borrowings

Bank borrowings

12,000

-

Bank overdrafts

17,156

-

Finance lease liabilities

6,146

3,237

35,302

3,237