OMPD Limited - Period Ending 2018-04-30

OMPD Limited - Period Ending 2018-04-30


OMPD Limited 08169959 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is that of property development Digita Accounts Production Advanced 6.24.8820.0 Software true false false 08169959 2017-05-01 2018-04-30 08169959 2018-04-30 08169959 core:OtherReservesSubtotal 2018-04-30 08169959 core:RetainedEarningsAccumulatedLosses 2018-04-30 08169959 core:ShareCapital 2018-04-30 08169959 core:CurrentFinancialInstruments 2018-04-30 08169959 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 08169959 core:Non-currentFinancialInstruments 2018-04-30 08169959 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 08169959 core:AdditionsToInvestments 2018-04-30 08169959 core:CostValuation 2018-04-30 08169959 core:MoreThanFiveYears 2 2018-04-30 08169959 core:FurnitureFittingsToolsEquipment 2018-04-30 08169959 core:MotorVehicles 2018-04-30 08169959 core:OtherPropertyPlantEquipment 2018-04-30 08169959 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-04-30 08169959 bus:SmallEntities 2017-05-01 2018-04-30 08169959 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 08169959 bus:FullAccounts 2017-05-01 2018-04-30 08169959 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 08169959 bus:RegisteredOffice 2017-05-01 2018-04-30 08169959 bus:Director1 2017-05-01 2018-04-30 08169959 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 08169959 core:FurnitureFittings 2017-05-01 2018-04-30 08169959 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 08169959 core:InvestmentPropertyIncludedWithinPPE 2017-05-01 2018-04-30 08169959 core:MotorVehicles 2017-05-01 2018-04-30 08169959 core:OfficeEquipment 2017-05-01 2018-04-30 08169959 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 08169959 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-05-01 2018-04-30 08169959 core:OtherRelatedParties 2017-05-01 2018-04-30 08169959 1 2017-05-01 2018-04-30 08169959 countries:AllCountries 2017-05-01 2018-04-30 08169959 2017-04-30 08169959 core:CostValuation 2017-04-30 08169959 core:FurnitureFittingsToolsEquipment 2017-04-30 08169959 core:MotorVehicles 2017-04-30 08169959 core:OtherPropertyPlantEquipment 2017-04-30 08169959 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-04-30 08169959 2016-05-01 2017-04-30 08169959 2017-04-30 08169959 core:OtherReservesSubtotal 2017-04-30 08169959 core:RetainedEarningsAccumulatedLosses 2017-04-30 08169959 core:ShareCapital 2017-04-30 08169959 core:CurrentFinancialInstruments 2017-04-30 08169959 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 08169959 core:Non-currentFinancialInstruments 2017-04-30 08169959 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 08169959 core:MoreThanFiveYears 2 2017-04-30 08169959 core:FurnitureFittingsToolsEquipment 2017-04-30 08169959 core:MotorVehicles 2017-04-30 08169959 core:OtherPropertyPlantEquipment 2017-04-30 08169959 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-04-30 08169959 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-05-01 2017-04-30 08169959 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-30 iso4217:GBP xbrli:pure

Registration number: 08169959

OMPD Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

 

OMPD Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 11

 

OMPD Limited

(Registration number: 08169959)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

45,261

47,223

Investment property

5

10,562,803

10,062,255

Investments

6

34,005

34,000

 

10,642,069

10,143,478

Current assets

 

Stocks

7

963,978

640,307

Debtors

8

926,818

613,534

Investments

9

1

1

Cash at bank and in hand

 

135,015

48,444

 

2,025,812

1,302,286

Creditors: Amounts falling due within one year

10

(2,821,481)

(2,418,758)

Net current liabilities

 

(795,669)

(1,116,472)

Total assets less current liabilities

 

9,846,400

9,027,006

Creditors: Amounts falling due after more than one year

10

(6,487,665)

(6,135,205)

Provisions for liabilities

(341,175)

(395,815)

Net assets

 

3,017,560

2,495,986

Capital and reserves

 

Called up share capital

110

110

Fair value reserve

2,213,330

2,045,173

Profit and loss account

804,120

450,703

Total equity

 

3,017,560

2,495,986

 

OMPD Limited

(Registration number: 08169959)
Balance Sheet as at 30 April 2018

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 January 2019 and signed on its behalf by:
 

.........................................

J E B Oliver
Director

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Motivo House
Alvington
Yeovil
Somerset
BA20 2FG
England

These financial statements were authorised for issue by the Board on 28 January 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Investment properties

Nil

Fixtures and fittings

20% reducing balance

Office equipment

33% straight line

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset held as an equity instrument is recognised initially at the transaction price (including transaction costs).

At the end of each reporting period, unlisted equity investments are recorded at fair value, where appropriate, or at cost less impairment if their fair value cannot be reliably measured. Objective evidence of the impairment of financial assets is assessed at each period end and any impairment loss recognised in the profit or loss immediately. Impairment loss is calculated as the difference between the carrying amount of the instrument and the best estimate of the cash flows expected to be derived from the asset (including sales proceeds if sold) at the balance sheet date.

Investment income is recognised in the financial statements when the company becomes entitled to its share of profits from the financial instrument.

 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2017 - 5).

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

4

Tangible assets

Fixtures and fittings
 £

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2017

77,858

4,442

3,000

85,300

Additions

10,059

1,451

-

11,510

Disposals

(999)

-

-

(999)

At 30 April 2018

86,918

5,893

3,000

95,811

Depreciation

At 1 May 2017

34,713

2,614

750

38,077

Charge for the year

10,498

1,688

562

12,748

Eliminated on disposal

(275)

-

-

(275)

At 30 April 2018

44,936

4,302

1,312

50,550

Carrying amount

At 30 April 2018

41,982

1,591

1,688

45,261

At 30 April 2017

43,145

1,828

2,250

47,223

5

Investment properties

2018
£

At 1 May

10,062,255

Additions

898,889

Disposals

(320,000)

Transfers to and from inventories

(276,113)

Fair value adjustments

197,772

At 30 April

10,562,803

There has been no valuation of investment property by an independent valuer.

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

6

Investments

2018
£

2017
£

Investments in subsidiaries

5

-

Equity investments

34,000

34,000

34,005

34,000

Subsidiaries

£

Cost or valuation

Additions

5

At 30 April 2018

5

Carrying amount

At 30 April 2018

5

At 30 April 2017

-

Equity investments

£

Cost

At 1 May 2017

34,000

At 30 April 2018

34,000

Carrying amount

At 30 April 2018

34,000

At 30 April 2017

34,000

7

Stocks

2018
£

2017
£

Work in progress

963,978

640,307

8

Debtors

Note

2018
£

2017
£

Trade debtors

 

-

97

Amounts owed by group undertakings and undertakings in which the company has a participating interest

13

779,792

473,102

Other debtors

 

93,220

89,125

Prepayments and accrued income

 

53,806

51,210

Total current trade and other debtors

 

926,818

613,534

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

9

Current asset investments

2018
£

2017
£

Other investments

1

1

10

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

24,203

45,284

Amounts owed to group undertakings and undertakings in which the company has a participating interest

13

2,049,831

2,097,431

Taxation and social security

 

7,704

6,290

Other creditors

 

610,195

232,171

Accruals and deferred income

 

30,900

25,862

Corporation tax

 

98,648

11,720

 

2,821,481

2,418,758

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

11

6,487,665

6,135,205

2018
£

2017
£

Due after more than five years

After more than five years not by instalments

6,487,665

6,135,205

-

-

The loans and borrowings are secured on investment property with a fair value of £9,585,000 (2017 - £9,110,000).

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

11

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

6,487,665

6,135,205

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

The amount of the bank borrowings not due by instalments after five years is £6,487,665.

12

Financial commitments, guarantees and contingencies

The company is a member of Leupraza LLP and is liable to contribute to the assets of the LLP in the event of a winding-up before 1 December 2021. The maximum liability in relation to this undertaking is £206,960. The company does not believe that a winding-up of the LLP is probable and has not made provision for the liability at 30 April 2018.

 

OMPD Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

13

Related party transactions

Summary of transactions with other related parties

James Oliver Holdings Limited
(A company that is controlled by JEB Oliver)
During the year James Oliver Holdings Limited received a loan from the company. No interest is charged on this loan and is repayable on demand. At the balance sheet date the amount due from James Oliver Holdings Limited was £779,792 (2017 - £473,102).

Tim Morris Holdings Limited
(Parent company)
During the year Tim Morris Holdings Limited made a loan to the company. Interest is being charged at a commercial rate and this loan is repayable on demand. At the balance sheet date the amount due to Tim Morris Holdings Limited was £1,339,074 (2017 - £1,444,881).

 

Loans from related parties

2018

Key management
£

At start of period

74,460

Advanced

326,124

At end of period

400,584

2017

Key management
£

At start of period

866,261

Repaid

(791,801)

At end of period

74,460

14

Parent and ultimate parent undertaking

The ultimate controlling party is R T Morris.