ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-04-302018-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueproperty rentalfalse2017-05-01 SC244451 2017-05-01 2018-04-30 SC244451 2016-05-01 2017-04-30 SC244451 2018-04-30 SC244451 2017-04-30 SC244451 c:CompanySecretary1 2017-05-01 2018-04-30 SC244451 c:Director1 2017-05-01 2018-04-30 SC244451 c:Director2 2017-05-01 2018-04-30 SC244451 c:Director3 2017-05-01 2018-04-30 SC244451 c:Director4 2017-05-01 2018-04-30 SC244451 c:RegisteredOffice 2017-05-01 2018-04-30 SC244451 d:FurnitureFittings 2017-05-01 2018-04-30 SC244451 d:FurnitureFittings 2018-04-30 SC244451 d:FurnitureFittings 2017-04-30 SC244451 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 SC244451 d:FreeholdInvestmentProperty 2018-04-30 SC244451 d:FreeholdInvestmentProperty 2017-04-30 SC244451 d:FreeholdInvestmentProperty 2 2017-05-01 2018-04-30 SC244451 d:CurrentFinancialInstruments 2018-04-30 SC244451 d:CurrentFinancialInstruments 2017-04-30 SC244451 d:Non-currentFinancialInstruments 2018-04-30 SC244451 d:Non-currentFinancialInstruments 2017-04-30 SC244451 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 SC244451 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 SC244451 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 SC244451 d:Non-currentFinancialInstruments d:AfterOneYear 2017-04-30 SC244451 d:ShareCapital 2018-04-30 SC244451 d:ShareCapital 2017-04-30 SC244451 d:SharePremium 2018-04-30 SC244451 d:SharePremium 2017-04-30 SC244451 d:RevaluationReserve 2018-04-30 SC244451 d:RevaluationReserve 2017-04-30 SC244451 d:RetainedEarningsAccumulatedLosses 2018-04-30 SC244451 d:RetainedEarningsAccumulatedLosses 2017-04-30 SC244451 d:AcceleratedTaxDepreciationDeferredTax 2018-04-30 SC244451 d:AcceleratedTaxDepreciationDeferredTax 2017-04-30 SC244451 c:FRS102 2017-05-01 2018-04-30 SC244451 c:AuditExempt-NoAccountantsReport 2017-05-01 2018-04-30 SC244451 c:FullAccounts 2017-05-01 2018-04-30 SC244451 c:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 iso4217:GBP xbrli:pure

        img16d2.png










LOVAT DEVELOPMENTS LIMITED


Company registration number SC244451


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 30 APRIL 2018































 
LOVAT DEVELOPMENTS LIMITED
 

CONTENTS



Page
Company Information
 
1
Balance Sheet
 
2 - 3
Notes to the Financial Statements
 
4 - 11



 
LOVAT DEVELOPMENTS LIMITED
 
 
COMPANY INFORMATION


Directors
J P Fraser 
A MacKenzie 
G Michie 
N Watson 




Company secretary
N Watson



Registered number
SC244451



Registered office
Muirtown Business Centre
Unit 3

7A Canal Road

Inverness

Highlands

IV3 8NF






Accountants
Scott-Moncrieff
Chartered Accountants

10 Ardross Street

Inverness

IV3 5NS




1

 
LOVAT DEVELOPMENTS LIMITED
REGISTERED NUMBER:SC244451

BALANCE SHEET
AS AT 30 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
743
991

Investment property
 5 
386,000
375,000

  
386,743
375,991

Current assets
  

Debtors: amounts falling due within one year
 6 
21
1,242

Cash at bank and in hand
  
18,848
12,330

  
18,869
13,572

Creditors: amounts falling due within one year
 7 
(3,658)
(2,725)

Net current assets
  
 
 
15,211
 
 
10,847

Total assets less current liabilities
  
401,954
386,838

Creditors: amounts falling due after more than one year
 8 
(288,992)
(288,992)

Provisions for liabilities
  

Deferred tax
 9 
(126)
(168)

  
 
 
(126)
 
 
(168)

Net assets
  
112,836
97,678

2

 
LOVAT DEVELOPMENTS LIMITED
REGISTERED NUMBER:SC244451
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018

2018
2017
Note
£
£

Capital and reserves
  

Called up share capital 
  
12
12

Share premium account
 10 
6,133
6,133

Revaluation reserve
 10 
62,241
51,241

Profit and loss account
 10 
44,450
40,292

  
112,836
97,678


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
As permitted by Section 444 of the Companies Act 2006, the directors have not delivered to the Registrar a copy of the directors' report or a copy of the companies Statement of Income and Retained Earnings for the year ended 30 April 2018.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
N Watson
Director

Date: 31 January 2019

The notes on pages 4 to 11 form part of these financial statements.

3


 
LOVAT DEVELOPMENTS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 30 April 2018.
The continuing activities of Lovat Developments Ltd ('the company') is that of property leasing.
The company is a private company limited by shares and is incorporated in the United Kingdom and registered in Scotland. Details of the registered office can be found on the company information page of these financial statements. The company's registered number is SC244451.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 'The financial reporting standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has sufficient financial resources. The directors believe that the company is well placed to manage its business risk successfully.
The directors have a reasonable expectation that the company has adequate resources to continue in existence for the foreseeable future. Thus she continues to operate the going concern basis of accounting in preparing the annual financial statements. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rental income
Revenue from rental income is recognised in the period in which the rental income relates to in accordance with the rental agreements. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

4


 
LOVAT DEVELOPMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

5


 
LOVAT DEVELOPMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.8

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, and loans to/from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the company as lessor

Rentals income from operating leases is credited to the Statement of Income and Retained Earnings on a straight line basis over the term of the relevant lease.

 
2.12

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

6


 
LOVAT DEVELOPMENTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income..

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the difference between the fair values of assets acquired and the future tax deductions available for them and the difference between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2017 - 4).
The directors received no remuneration during the current or prior period.

7


 
LOVAT DEVELOPMENTS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 May 2017
1,239



At 30 April 2018

1,239



Depreciation


At 1 May 2017
248


Charge for the year on owned assets
248



At 30 April 2018

496



Net book value



At 30 April 2018
743



At 30 April 2017
991


5.


Investment property


Freehold investment property

£



Valuation


At 1 May 2017
375,000


Surplus on revaluation
11,000



At 30 April 2018
386,000

In 2018 the properties were revalued by Allied Surveyors Scotland PLC on an existing use basis to determine open market value.





8


 
LOVAT DEVELOPMENTS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

6.


Debtors

2018
2017
£
£


Other debtors
-
1,203

Prepayments and accrued income
21
39

21
1,242



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Amounts due to related undertakings
1,529
79

Corporation tax
1,059
1,449

Accruals and deferred income
1,070
1,197

3,658
2,725


9


 
LOVAT DEVELOPMENTS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
288,483
288,483

Other creditors
509
509

288,992
288,992


The following liabilities were secured:

2018
2017
£
£



Bank loans
288,483
288,843

Total bank loans
288,483
288,843

Details of security provided:

The Mortgage Trust holds standard security over all of the investment properties.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2018
2017
£
£


Repayable other than by instalments
288,483
288,483

288,483
288,483


9.


Deferred taxation




2018


£






At beginning of year
168


Charged to profit or loss
(42)



At end of year
126

10


 
LOVAT DEVELOPMENTS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
126
168

126
168


10.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Revaluation reserve

This reserve is the surplus or deficit arising on the valuation of an asset.

Profit and loss account

This reserve relates to gains and losses through trading.


11.


Related party transactions

The Directors
During the year the directors withdrew funds of £nil (2017 - £nil) from the company. 
The amount due to the related party at the year end date was £509 
(2017 - £509) which is included within creditors due in more than one year.
No interest is charged on loans with directors.

 
11