WEBEDIA_MOVIES_PRO_LIMITE - Accounts


Company Registration No. SC205024 (Scotland)
WEBEDIA MOVIES PRO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
WEBEDIA MOVIES PRO LIMITED
COMPANY INFORMATION
Directors
Mr M B Rose
Mr J Marcel
Mr C Slamani
Company number
SC205024
Registered office
134-138 West Regent Street
Glasgow
G2 2RQ
Accountants
Campbell Dallas Limited
Titanium 1
King's Inch Place
Renfrew
PA4 8WF
WEBEDIA MOVIES PRO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WEBEDIA MOVIES PRO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
515,110
147,558
Tangible assets
4
23,313
24,653
538,423
172,211
Current assets
Debtors
5
624,121
460,024
Cash at bank and in hand
24,113
6,711
648,234
466,735
Creditors: amounts falling due within one year
6
(922,945)
(400,799)
Net current (liabilities)/assets
(274,711)
65,936
Total assets less current liabilities
263,712
238,147
Creditors: amounts falling due after more than one year
7
-
(231,224)
Net assets
263,712
6,923
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
263,612
6,823
Total equity
263,712
6,923

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WEBEDIA MOVIES PRO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 January 2019 and are signed on its behalf by:
Mr  M B Rose
Director
Company Registration No. SC205024
WEBEDIA MOVIES PRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Webedia Movies Pro Limited is a private company limited by shares incorporated in Scotland. The registered office is 134-138 West Regent Street, Glasgow, G2 2RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
are being amortised evenly over their useful life of ten years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WEBEDIA MOVIES PRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

WEBEDIA MOVIES PRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 32 (2016 - 31).

3
Intangible fixed assets
Development costs
£
Cost
At 1 January 2017
172,836
Additions - internally developed
379,867
At 31 December 2017
552,703
Amortisation and impairment
At 1 January 2017
25,278
Amortisation charged for the year
12,315
At 31 December 2017
37,593
Carrying amount
At 31 December 2017
515,110
At 31 December 2016
147,558
WEBEDIA MOVIES PRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2017
101,194
57,641
38,795
197,630
Additions
5,790
306
-
6,096
Disposals
-
(160)
-
(160)
At 31 December 2017
106,984
57,787
38,795
203,566
Depreciation and impairment
At 1 January 2017
91,988
49,962
31,027
172,977
Depreciation charged in the year
3,868
1,570
1,838
7,276
At 31 December 2017
95,856
51,532
32,865
180,253
Carrying amount
At 31 December 2017
11,128
6,255
5,930
23,313
At 31 December 2016
9,206
7,679
7,768
24,653
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
358,012
201,263
Corporation tax recoverable
44,102
90,132
Other debtors
222,007
168,629
624,121
460,024
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
62,049
43,615
Amounts owed to group undertakings
714,456
-
Taxation and social security
73,100
146,226
Other creditors
73,340
210,958
922,945
400,799
WEBEDIA MOVIES PRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
-
231,224
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
61,370
203,958
10
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts due to related parties
£
£
Other related parties
719,492
151,466
11
Parent company

The ultimate controlling party is Finalac SA

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity31 January 2019Mr M B RoseMr J MarcelMr C SlamaniSC2050242017-01-012017-12-31SC205024bus:Director12017-01-012017-12-31SC205024bus:Director22017-01-012017-12-31SC205024bus:Director32017-01-012017-12-31SC205024bus:RegisteredOffice2017-01-012017-12-31SC2050242017-12-31SC2050242016-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-12-31SC205024core:PlantMachinery2017-12-31SC205024core:FurnitureFittings2017-12-31SC205024core:ComputerEquipment2017-12-31SC205024core:PlantMachinery2016-12-31SC205024core:FurnitureFittings2016-12-31SC205024core:ComputerEquipment2016-12-31SC205024core:CurrentFinancialInstruments2017-12-31SC205024core:CurrentFinancialInstruments2016-12-31SC205024core:Non-currentFinancialInstruments2016-12-31SC205024core:ShareCapital2017-12-31SC205024core:ShareCapital2016-12-31SC205024core:RetainedEarningsAccumulatedLosses2017-12-31SC205024core:RetainedEarningsAccumulatedLosses2016-12-31SC205024core:ShareCapitalOrdinaryShares2017-12-31SC205024core:ShareCapitalOrdinaryShares2016-12-31SC205024core:PlantMachinery2017-01-012017-12-31SC205024core:FurnitureFittings2017-01-012017-12-31SC205024core:ComputerEquipment2017-01-012017-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2017-01-012017-12-31SC205024core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-01-012017-12-31SC205024core:PlantMachinery2016-12-31SC205024core:FurnitureFittings2016-12-31SC205024core:ComputerEquipment2016-12-31SC2050242016-12-31SC205024bus:OrdinaryShareClass12017-12-31SC205024bus:OrdinaryShareClass12017-01-012017-12-31SC205024bus:PrivateLimitedCompanyLtd2017-01-012017-12-31SC205024bus:FRS1022017-01-012017-12-31SC205024bus:AuditExempt-NoAccountantsReport2017-01-012017-12-31SC205024bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-31SC205024bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP