Dryfesdale Developments Limited - Period Ending 2018-06-30

Dryfesdale Developments Limited - Period Ending 2018-06-30


Dryfesdale Developments Limited 04803618 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is construction of domestic buildings. Digita Accounts Production Advanced 6.21.8540.0 Software true true 04803618 2017-07-01 2018-06-30 04803618 2018-06-30 04803618 core:RetainedEarningsAccumulatedLosses 2018-06-30 04803618 core:ShareCapital 2018-06-30 04803618 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 04803618 core:Non-currentFinancialInstruments 2018-06-30 04803618 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 04803618 core:FurnitureFittingsToolsEquipment 2018-06-30 04803618 core:MotorVehicles 2018-06-30 04803618 bus:SmallEntities 2017-07-01 2018-06-30 04803618 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 04803618 bus:FullAccounts 2017-07-01 2018-06-30 04803618 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 04803618 bus:RegisteredOffice 2017-07-01 2018-06-30 04803618 bus:Director2 2017-07-01 2018-06-30 04803618 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 04803618 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 04803618 core:MotorVehicles 2017-07-01 2018-06-30 04803618 core:OfficeEquipment 2017-07-01 2018-06-30 04803618 countries:AllCountries 2017-07-01 2018-06-30 04803618 2017-06-30 04803618 core:FurnitureFittingsToolsEquipment 2017-06-30 04803618 core:MotorVehicles 2017-06-30 04803618 2017-06-30 04803618 core:RetainedEarningsAccumulatedLosses 2017-06-30 04803618 core:ShareCapital 2017-06-30 04803618 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04803618 core:Non-currentFinancialInstruments 2017-06-30 04803618 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 04803618 core:FurnitureFittingsToolsEquipment 2017-06-30 04803618 core:MotorVehicles 2017-06-30 iso4217:GBP

Registration number: 04803618

Prepared for the registrar

Dryfesdale Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

 

Dryfesdale Developments Limited

(Registration number: 04803618)
Balance Sheet as at 30 June 2018

Note

2018
 £

2017
 £

Fixed assets

 

Tangible assets

3

5,690

181

Current assets

 

Stocks

195,404

1,035,546

Debtors

4

23,545

9,490

Cash at bank and in hand

 

566

822

 

219,515

1,045,858

Creditors: Amounts falling due within one year

5

(320,543)

(523,023)

Net current (liabilities)/assets

 

(101,028)

522,835

Total assets less current liabilities

 

(95,338)

523,016

Creditors: Amounts falling due after more than one year

5

-

(500,000)

Deferred tax liabilities

(46)

(46)

Net (liabilities)/assets

 

(95,384)

22,970

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

(95,388)

22,966

Total equity

 

(95,384)

22,970

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 February 2019 and signed on its behalf by:
 

I R Perry

Director

 

Dryfesdale Developments Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Newcourt Park
Charlton Kings
Cheltenham
Gloucestershire
GL53 9AY

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dryfesdale Developments Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% reducing balance

Motor vehicles

25% reducing balance

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Dryfesdale Developments Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial Instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 July 2017

868

-

868

Additions

-

7,490

7,490

At 30 June 2018

868

7,490

8,358

Depreciation

At 1 July 2017

687

-

687

Charge for the year

108

1,873

1,981

At 30 June 2018

795

1,873

2,668

Carrying amount

At 30 June 2018

73

5,617

5,690

At 30 June 2017

181

-

181

 

Dryfesdale Developments Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

4

Debtors

Note

2018
 £

2017
 £

Amounts owed by related parties

7

720

720

Other debtors

 

22,825

8,770

 

23,545

9,490

 

5

Creditors

Note

2018
 £

2017
 £

Due within one year

 

Amounts due to related parties

7

318,943

518,319

Social security and other taxes

 

-

3,104

Accrued expenses

 

1,600

1,600

 

320,543

523,023

Due after one year

 

Loans and borrowings

6

-

500,000

 

6

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

-

500,000

 

7

Related party transactions

Summary of transactions with other related parties

At 30 June 2018 the company owed £318,943 (2017 - £1,006,746) to I R Perry in the form of a director's loan account. No interest was charged during the year and there are no fixed terms for repayment.