ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-07-312018-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruethe provision of educational courses in the field of naturopathic medicinefalse2017-08-01 06936339 2017-08-01 2018-07-31 06936339 2016-08-01 2017-07-31 06936339 2018-07-31 06936339 2017-07-31 06936339 c:Director1 2017-08-01 2018-07-31 06936339 c:Director2 2017-08-01 2018-07-31 06936339 d:Buildings 2017-08-01 2018-07-31 06936339 d:Buildings 2018-07-31 06936339 d:Buildings 2017-07-31 06936339 d:LandBuildings 2018-07-31 06936339 d:LandBuildings 2017-07-31 06936339 d:PlantMachinery 2017-08-01 2018-07-31 06936339 d:PlantMachinery 2018-07-31 06936339 d:PlantMachinery 2017-07-31 06936339 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 06936339 d:MotorVehicles 2017-08-01 2018-07-31 06936339 d:MotorVehicles 2018-07-31 06936339 d:MotorVehicles 2017-07-31 06936339 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 06936339 d:FurnitureFittings 2017-08-01 2018-07-31 06936339 d:FurnitureFittings 2018-07-31 06936339 d:FurnitureFittings 2017-07-31 06936339 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 06936339 d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 06936339 d:CurrentFinancialInstruments 2018-07-31 06936339 d:CurrentFinancialInstruments 2017-07-31 06936339 d:Non-currentFinancialInstruments 2018-07-31 06936339 d:Non-currentFinancialInstruments 2017-07-31 06936339 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 06936339 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 06936339 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 06936339 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 06936339 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-07-31 06936339 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-07-31 06936339 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-07-31 06936339 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-07-31 06936339 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-07-31 06936339 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-07-31 06936339 d:ShareCapital 2018-07-31 06936339 d:ShareCapital 2017-07-31 06936339 d:RetainedEarningsAccumulatedLosses 2018-07-31 06936339 d:RetainedEarningsAccumulatedLosses 2017-07-31 06936339 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-07-31 06936339 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-07-31 06936339 d:AcceleratedTaxDepreciationDeferredTax 2018-07-31 06936339 d:AcceleratedTaxDepreciationDeferredTax 2017-07-31 06936339 c:FRS102 2017-08-01 2018-07-31 06936339 c:AuditExempt-NoAccountantsReport 2017-08-01 2018-07-31 06936339 c:AbridgedAccounts 2017-08-01 2018-07-31 06936339 c:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 iso4217:GBP xbrli:pure

Registered number: 06936339









CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2018


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
REGISTERED NUMBER:06936339

BALANCE SHEET
AS AT 31 JULY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,375,138
11,328,926

  
11,375,138
11,328,926

Current assets
  

Debtors
 5 
71,511
75,249

Cash at bank and in hand
 6 
3,316,034
1,915,060

  
3,387,545
1,990,309

Creditors: amounts falling due within one year
 7 
(2,235,890)
(2,247,529)

Net current assets/(liabilities)
  
 
 
1,151,655
 
 
(257,220)

Total assets less current liabilities
  
12,526,793
11,071,706

Creditors: amounts falling due after more than one year
 8 
(4,250,843)
(4,877,769)

Provisions for liabilities
 11 
(210,941)
(148,710)

Net assets
  
8,065,009
6,045,227


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
8,064,909
6,045,127

Shareholders' funds
  
8,065,009
6,045,227


Page 1


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
REGISTERED NUMBER:06936339
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2018.




H J Keppler
N Jackson
Director
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

1.


General information

The Company is incorporated in England and Wales and is limited by shares.  The registered office is located at Unit 1 Bulrushes Farm, Coombe Hill Road, East Grinstead, West Sussex.
The principal activity of the company continues to be the provision of educational courses in the field of naturopathic medicine.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant & machinery
-
4 years straight line
Motor vehicles
-
4 years straight line
Fixtures & fittings
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 36 (2017 - 34).

Page 6


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures, fittings & Office Equipment
Total

£
£
£
£
£



Cost or valuation


At 1 August 2017
11,143,335
79,717
10,142
261,736
11,494,930


Additions
12,661
-
107,210
7,783
127,654



At 31 July 2018

11,155,996
79,717
117,352
269,519
11,622,584



Depreciation


At 1 August 2017
-
51,575
10,142
104,286
166,003


Charge for the year on owned assets
-
10,475
25,969
44,999
81,443



At 31 July 2018

-
62,050
36,111
149,285
247,446



Net book value



At 31 July 2018
11,155,996
17,667
81,241
120,234
11,375,138



At 31 July 2017
11,143,335
28,142
-
157,449
11,328,926




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Freehold
11,155,996
11,143,335

11,155,996
11,143,335


Page 7


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

5.


Debtors

2018
2017
£
£


Other debtors
50,604
53,319

Prepayments and accrued income
20,907
21,930

71,511
75,249



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
3,316,034
1,915,060

3,316,034
1,915,060



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
195,020
203,991

Trade creditors
164,971
148,601

Corporation tax
336,598
188,416

Other taxation and social security
200,530
72,105

Other creditors
29,446
27,703

Accruals and deferred income
1,309,325
1,606,713

2,235,890
2,247,529



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
4,054,561
4,739,887

Accruals and deferred income
196,282
137,881

4,250,843
4,877,768


Page 8


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
195,020
203,991


195,020
203,991

Amounts falling due 1-2 years

Bank loans
200,451
209,672


200,451
209,672

Amounts falling due 2-5 years

Bank loans
635,475
664,708


635,475
664,708

Amounts falling due after more than 5 years

Bank loans
3,218,635
3,865,507

3,218,635
3,865,507

4,249,581
4,943,878



10.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
3,316,034
1,915,060




Financial assets measured at fair value through profit or loss comprise solely of cash at bank and in hand.


Page 9


 
CNM THE COLLEGE OF NATUROPATHIC MEDICINE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

11.


Deferred taxation




2018


£






At beginning of year
(148,710)


Charged to profit or loss
(62,231)



At end of year
(210,941)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(210,941)
(148,710)

(210,941)
(148,710)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,504 (2017 - £6,140). Contributions totalling £2,597 (2017 - £856) were payable to the fund at the balance sheet date and are included in creditors


13.


Controlling party

The company was controlled throughout the current and previous period by H Keppler, a director, by virtue of the fact he owns the majority of the ordinary issued share capital.

 
Page 10