ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 05070332 2017-04-01 2018-03-31 05070332 2016-04-01 2017-03-31 05070332 2018-03-31 05070332 2017-03-31 05070332 c:Director1 2017-04-01 2018-03-31 05070332 d:FurnitureFittings 2017-04-01 2018-03-31 05070332 d:FurnitureFittings 2018-03-31 05070332 d:FurnitureFittings 2017-03-31 05070332 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05070332 d:FreeholdInvestmentProperty 2018-03-31 05070332 d:FreeholdInvestmentProperty 2017-03-31 05070332 d:CurrentFinancialInstruments 2018-03-31 05070332 d:CurrentFinancialInstruments 2017-03-31 05070332 d:Non-currentFinancialInstruments 2018-03-31 05070332 d:Non-currentFinancialInstruments 2017-03-31 05070332 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 05070332 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 05070332 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 05070332 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 05070332 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-03-31 05070332 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 05070332 d:ShareCapital 2018-03-31 05070332 d:ShareCapital 2017-03-31 05070332 d:RevaluationReserve 2018-03-31 05070332 d:RevaluationReserve 2017-03-31 05070332 d:RetainedEarningsAccumulatedLosses 2018-03-31 05070332 d:RetainedEarningsAccumulatedLosses 2017-03-31 05070332 d:OtherDeferredTax 2018-03-31 05070332 d:OtherDeferredTax 2017-03-31 05070332 c:FRS102 2017-04-01 2018-03-31 05070332 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 05070332 c:FullAccounts 2017-04-01 2018-03-31 05070332 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registered number: 05070332













EVERWOOD ESTATES LIMITED
UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

 
EVERWOOD ESTATES LIMITED
 

CONTENTS



Page
Statement of financial position
 
1 - 2
Notes to the financial statements
 
3 - 7


 
EVERWOOD ESTATES LIMITED
REGISTERED NUMBER:05070332

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
831
1,108

Investment property
 5 
1,525,000
1,525,000

  
1,525,831
1,526,108

Current assets
  

Debtors: amounts falling due within one year
 6 
10,139
6,502

Cash at bank and in hand
  
1,061
11

  
11,200
6,513

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(184,106)
(145,304)

Net current liabilities
  
 
 
(172,906)
 
 
(138,791)

Total assets less current liabilities
  
1,352,925
1,387,317

Creditors: amounts falling due after more than one year
 8 
(206,111)
(206,039)

Provisions for liabilities
  

Deferred tax
 10 
(101,695)
(107,666)

Net assets
  
1,045,119
1,073,612


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Other reserves
  
861,008
855,036

Profit and loss account
  
183,111
217,576

  
1,045,119
1,073,612


Page 1

 
EVERWOOD ESTATES LIMITED
REGISTERED NUMBER:05070332
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 January 2019.



R G Park
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
EVERWOOD ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Everwood Estates Limited is a limited liability company incorporated in England and Wales with its principal place of business at The Manor House, 2 Totteridge Common, London, N20 8NL and registered office address at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.
The principal activity of the company continued to be that of property investment.
The company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of rental income which is receivable during the year.
Rental income is recognised in the period the property is occupied.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the statement of comprehensive income.

Page 3

 
EVERWOOD ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Basic Financial instruments

Basic financial instruments include trade and other debtors, trade and other creditors, cash and bank
balances, bank and related party loans.
Trade and other debtors are recognised initially at the transaction price less attributable transaction
costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the
effective interest method, less any impairment losses in the case of trade and other debtors.
Interest bearing borrowings classified as basic financial instruments are recognised initially at the
present value of future payments discounted at a market rate of interest. Subsequent to initial
recognition, they are stated at amortised cost using the effective interest method.
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty.

 
2.6

Dividends

Equity dividends are recognised when they become legally payable.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 3).

Page 4

 
EVERWOOD ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 April 2017
3,090



At 31 March 2018

3,090



Depreciation


At 1 April 2017
1,982


Charge for the year on owned assets
277



At 31 March 2018

2,259



Net book value



At 31 March 2018
831



At 31 March 2017
1,108


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2017
1,525,000



At 31 March 2018
1,525,000

The 2018 valuations were made by the director, on an open market value for existing use basis.





Page 5

 
EVERWOOD ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Debtors

2018
2017
£
£


Other debtors
2,172
90

Prepayments and accrued income
7,967
6,412

10,139
6,502



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
-
66

Trade creditors
25,571
31,455

Taxation and social security
642
46,233

Other creditors
115,580
56,520

Accruals and deferred income
42,313
11,030

184,106
145,304



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
206,111
206,039


The above bank loans are secured against various properties owned by the company.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2018
2017
£
£


Repayable by instalments
206,111
206,039

Page 6

 
EVERWOOD ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due after more than 5 years

Bank loans
206,111
206,039


The above bank loans are secured against various properties owned by the company.


10.


Deferred taxation




2018


£



At beginning of year
107,667


Charged to profit or loss
(5,972)



At end of year
101,695

The provision for deferred taxation is made up as follows:

2018
2017
£
£


On fair value gain of investment property
101,694
107,667


11.


Share capital

2018
2017
£
£
Authorised, allotted, called up and fully paid



1,000 Ordinary shares of £1 each
1,000
1,000


 
Page 7