ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-04-302018-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company during the year was that of supply and service of heating and anciliaryequipment.false2017-05-01 03773552 2017-05-01 2018-04-30 03773552 2018-04-30 03773552 2016-05-01 2017-04-30 03773552 2017-04-30 03773552 c:Director1 2017-05-01 2018-04-30 03773552 c:Director2 2017-05-01 2018-04-30 03773552 c:RegisteredOffice 2017-05-01 2018-04-30 03773552 d:Buildings 2017-05-01 2018-04-30 03773552 d:Buildings 2018-04-30 03773552 d:Buildings 2017-04-30 03773552 d:LandBuildings 2018-04-30 03773552 d:LandBuildings 2017-04-30 03773552 d:MotorVehicles 2017-05-01 2018-04-30 03773552 d:MotorVehicles 2018-04-30 03773552 d:MotorVehicles 2017-04-30 03773552 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 03773552 d:FurnitureFittings 2017-05-01 2018-04-30 03773552 d:FurnitureFittings 2018-04-30 03773552 d:FurnitureFittings 2017-04-30 03773552 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 03773552 d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 03773552 d:FreeholdInvestmentProperty 2017-05-01 2018-04-30 03773552 d:FreeholdInvestmentProperty 2018-04-30 03773552 d:FreeholdInvestmentProperty 2017-04-30 03773552 d:FreeholdInvestmentProperty 3 2017-05-01 2018-04-30 03773552 d:Non-currentFinancialInstruments d:ListedExchangeTraded 2018-04-30 03773552 d:CurrentFinancialInstruments 2018-04-30 03773552 d:CurrentFinancialInstruments 2017-04-30 03773552 d:Non-currentFinancialInstruments 2017-04-30 03773552 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 03773552 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 03773552 d:ShareCapital 2018-04-30 03773552 d:ShareCapital 2017-04-30 03773552 d:RetainedEarningsAccumulatedLosses 2018-04-30 03773552 d:RetainedEarningsAccumulatedLosses 2017-04-30 03773552 c:FRS102 2017-05-01 2018-04-30 03773552 c:AuditExempt-NoAccountantsReport 2017-05-01 2018-04-30 03773552 c:FullAccounts 2017-05-01 2018-04-30 03773552 c:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 iso4217:GBP xbrli:pure
Registered Number:03773552













WILMS (UK) LIMITED




UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2018











 
WILMS (UK) LIMITED
 

 
COMPANY INFORMATION


Directors
Mrs M E Storey 
Mr N Storey 




Registered number
03773552



Registered office
Fitzroy House
Crown Street

Ipswich

Suffolk

IP1 3LG




Accountants
Scrutton Bland LLP
Chartered Accountants

Fitzroy House

Crown Street

Ipswich

Suffolk

IP1 3LG






 
WILMS (UK) LIMITED
 


CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 10



 
WILMS (UK) LIMITED
REGISTERED NUMBER:03773552


BALANCE SHEET
AS AT 30 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
99,824
175,568

Investments
 5 
180,828
180,828

Investment property
 6 
3,430,581
2,002,582

  
3,711,233
2,358,978

Current assets
  

Stocks
  
210,967
118,170

Debtors: amounts falling due after more than one year
 7 
-
2,379

Debtors: amounts falling due within one year
 7 
119,773
285,952

Cash at bank and in hand
  
1,966,906
3,075,180

  
2,297,646
3,481,681

Creditors: amounts falling due within one year
 8 
(226,280)
(237,149)

Net current assets
  
 
 
2,071,366
 
 
3,244,532

Total assets less current liabilities
  
5,782,599
5,603,510

Provisions for liabilities
  

Deferred tax
  
(11,796)
(6,408)

Provision for warranty
  
(25,000)
(23,000)

  
 
 
(36,796)
 
 
(29,408)

Net assets
  
5,745,803
5,574,102


Capital and reserves
  

Called up share capital 
  
140,002
140,002

Profit and loss account
  
5,605,801
5,434,100

  
5,745,803
5,574,102



- 1 -



 
WILMS (UK) LIMITED
REGISTERED NUMBER:03773552

    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 January 2019.




Mrs M E Storey
Director

The notes on pages 3 to 10 form part of these financial statements.


- 2 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

1.


General information

Wilms (UK) Limited is a private company limited by share capital, incorporated in England and Wales; registration number 03773552.
The registered office is Fitzroy House, Crown Street, Ipswich, Suffolk, IP1 3LG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
 
The company being a small entity, is exempt from the requirement to draw up a statement of Cash Flows in accordance with FRS 102 Section 7.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income is recognised when it falls due.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


- 3 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25% reducing balance
Fixtures, fittings & equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

Investment property

Investment properties are shown at valuation if materially different to cost. No depreciation is charged on investment properties. This is a departure from the Companies Act requirements, but it is necessary for the financial statements to show a true and fair view.

 
2.5

Valuation of investments

Investments in listed Company shares, whose market value can be reliably determined, are
remeasured to market value at each balance sheet date. Gains and losses on remeasurement are
recognised in the Profit and Loss Account for the period. Where market value cannot be reliably
determined, such investments are stated at historic cost less impairment.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its net realisable value. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


- 4 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Profit and Loss Account within 'other operating income'.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


- 5 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:

The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


- 6 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2017 - 5).


4.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2017
148,606
43,776
60,965
253,347


Additions
4,903
-
1,840
6,743


Transfers between classes
(75,514)
-
-
(75,514)



At 30 April 2018

77,995
43,776
62,805
184,576



Depreciation


At 1 May 2017
-
22,522
55,258
77,780


Charge for the year on owned assets
-
5,314
1,658
6,972



At 30 April 2018

-
27,836
56,916
84,752



Net book value



At 30 April 2018
77,995
15,940
5,889
99,824



At 30 April 2017
148,606
21,254
5,708
175,568


- 7 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Freehold
77,995
148,606

77,995
148,606


2018
2017
£
£



Historical cost
77,995
284,899

Impairment
-
(136,293)

77,995
148,606


5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 May 2017
180,828



At 30 April 2018

180,828






Net book value



At 30 April 2018
180,828


- 8 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

6.


Investment property


Freehold investment property

£



Valuation


At 1 May 2017
2,002,582


Additions at cost
1,352,485


Transfers between classes
75,514



At 30 April 2018
3,430,581

The 2018 valuations were made by the directors, on an open market value for existing use basis.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2018
2017
£
£


Historic cost
3,128,874
1,564,582


7.


Debtors

2018
2017
£
£

Due after more than one year

Other debtors
-
2,379

-
2,379



Due within one year

Trade debtors
82,263
156,965

Other debtors
30,483
122,713

Prepayments and accrued income
7,027
6,274

119,773
285,952



- 9 -



 
WILMS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
135,862
95,503

Corporation tax
69,716
115,257

Other taxation and social security
1,644
11,121

Other creditors
11,318
7,343

Accruals and deferred income
7,740
7,925

226,280
237,149



9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company, in an independently administered fund.
During the year the company paid £2,640 (2017: £92,640) in respect of employer pension commitments for its employees. No contributions were outstanding at the balance sheet date (year ended 30 April 2017 : £NIL).


10.


Related party transactions

During the year the company sold assets to a director for £Nil (2017: £37,308).
Included in other debtors is an interest free loan of £13,000 to a close family member (2017: £NIL).

11.


Transactions with directors

During the year the company advanced a director £Nil (2017: £21,608). Included in other debtors at the year end is an interest free loan due to / from this director of £(4,775) (2017: £60,225).

 

- 10 -