HOLLINS_STRATEGIC_LAND_LL - Accounts


Limited Liability Partnership Registration No. OC330401 (England and Wales)
HOLLINS STRATEGIC LAND LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
HOLLINS STRATEGIC LAND LLP
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
HOLLINS STRATEGIC LAND LLP
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
92,736
89,735
Current assets
Stocks
133,588
74,422
Debtors
4
9,681,151
2,719,925
Cash at bank and in hand
773,306
280,987
10,588,045
3,075,334
Creditors: amounts falling due within one year
5
(10,301,147)
(2,990,121)
Net current assets
286,898
85,213
Total assets less current liabilities
379,634
174,948
Creditors: amounts falling due after more than one year
6
(75,082)
(24,197)
Net assets attributable to members
304,552
150,751
Represented by:
Loans and other debts due to members within one year
7
Amounts due in respect of profits
-
2,592
Members' other interests
7
Other reserves classified as equity
304,552
148,159
304,552
150,751
Total members' interests
7
Amounts due from members
(1,600,566)
(523,514)
Loans and other debts due to members
-
2,592
Members' other interests
304,552
148,159
(1,296,014)
(372,763)

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

HOLLINS STRATEGIC LAND LLP
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2018
30 April 2018
- 2 -

For the financial year ended 30 April 2018 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008).

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 29 January 2019 and are signed on their behalf by:
29 January 2019
Mr S L Goodman
Designated member
Limited Liability Partnership Registration No. OC330401
HOLLINS STRATEGIC LAND LLP
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2018
- 3 -
Other reserves
£
Balance at 1 May 2016
(9,618)
Profit and total comprehensive income for the year
157,777
Balance at 30 April 2017
148,159
Profit and total comprehensive income for the year
156,393
Balance at 30 April 2018
304,552
HOLLINS STRATEGIC LAND LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 4 -
1
Accounting policies
Limited liability partnership information

Hollins Strategic Land LLP is a limited liability partnership incorporated in England and Wales. The registered office is Suite 4, 1 King Street, Manchester, M2 6AW.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in January 2017, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for development land and related services net of VAT.

1.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

HOLLINS STRATEGIC LAND LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office Equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was 8 (2017 - 4).

HOLLINS STRATEGIC LAND LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2017
172,587
Additions
112,752
Disposals
(141,599)
At 30 April 2018
143,740
Depreciation and impairment
At 1 May 2017
82,852
Depreciation charged in the year
30,914
Eliminated in respect of disposals
(62,762)
At 30 April 2018
51,004
Carrying amount
At 30 April 2018
92,736
At 30 April 2017
89,735
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
3,258,534
315,253
Amounts owed by members
1,600,566
523,514
Other debtors
4,808,947
1,868,742
Prepayments and accrued income
13,104
12,416
9,681,151
2,719,925
5
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Obligations under finance leases
13,730
22,116
Trade creditors
7,880,892
605,930
Other taxation and social security
155,342
377,699
Other creditors
2,218,394
1,954,215
Accruals and deferred income
32,789
30,161
10,301,147
2,990,121
HOLLINS STRATEGIC LAND LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
6
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Obligations under finance leases
75,082
24,197
7
Reconciliation of Members' Interests
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other reserves
Other amounts
Total
Total
2018
£
£
£
£
Amounts due to members
2,592
Amounts due from members
(523,514)
Members' interests at 1 May 2017
148,159
(520,922)
(520,922)
(372,763)
Profit for the financial year available for discretionary division among members
156,393
-
-
156,393
Members' interests after profit for the year
304,552
(520,922)
(520,922)
(216,370)
Drawings
-
(1,079,644)
(1,079,644)
(1,079,644)
Members' interests at 30 April 2018
304,552
(1,600,566)
(1,600,566)
(1,296,014)
Amounts due from members, included in debtors
(1,600,566)
(1,600,566)
In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.
8
Loans and other debts due to members
In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.
HOLLINS STRATEGIC LAND LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 8 -
9
Operating lease commitments
Lessee

At the reporting end date the limited liability partnership had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
93,770
91,962
10
Related party transactions

During the year the LLP entered into transactions with the following entities whose officers are also members of the LLP. These transactions and year end balances are set out below:

                Turnover & other operating income        Trade debtors     

Hollins Alsager Limited        £nil        (2017: £6,382)     £nil        (2017: £nil)

Hollins Appel Limited        £60,486        (2017: £26,409)         £9,279        (2017: £7,290)

Hollins Bosch Limited        £275,449    (2017: £nil)        £36,156        (2017: £nil)

Hollins Chagall Limited        £122,684    (2017: £nil)        £34,396        (2017: £nil)

Hollins Degas Limited        £100,000    (2017: £nil)        £nil        (2017: £nil)

Hollins Haydon Limited        £254        (2017: £nil)        £59        (2017: £nil)

Hollins Monet Limited        £265,120    (2017: £2,433,214)     £61,925        (2017: £174,881)

Hollins Ormskirk Limited        £30,764        (2017: £31,320)        £36,161        (2017: £4,036)

Hollins Renoir Limited        £2,910,680    (2017: £153,763)         £2,999,248    (2017: £48,987)

Hollins Sisley Limited        £227,875    (2017: £119,383)         £43,797        (2017: £8,909)

Hollins Turner Limited        £119,342    (2017: £202,524)         £37,516        (2017: £37,817)

Hollins Landseer Limited        £50,000        (2017: £nil)         £nil         (2017: £nil)

Hollins Strategic Land (No 2) LLP    £nil        (2017: £235)         £nil        (2017: £nil)    

    

     Cost of sales              Trade creditors    

Hollins Alsager Limited        £nil        (2017: £60,525)         £nil         (2017: £nil)

Hollins Monet Limited        £nil        (2017: £2,700,000)     £540,000    (2017: £540,000)

Hollins Renoir Limited        £6,597,923    (2017: £640,560)     £7,229,235    (2017: £3,412)

 

 

S L Goodman is the sole shareholder of Stephen Goodman Consulting Limited who provided consultancy services to the LLP during the year to the value of £48,000 (2017: £56,000). There was a balance of £nil (2017: £nil) outstanding at the year end.

 

The members of the LLP are also officers of entities who at 30 April 2018 had balances outstanding as shown below:

 

Amounts included in other creditors:        

Hollins Degas Limited         £nil        (2017: £187)

Hollins Eastway Limited         £nil        (2017: £100)

Hollins Emin Limited        £178,450    (2017: £nil)

Hollins Freud Limited        £137,911    (2017: £nil)

Hollins Haydon Limited         £200     (2017: £200)

Hollins Renoir Limited        £nil        (2017: £266,056)

Hollins Strategic Land (No 2) LLP    £1,780,252     (2017: £1,441,537)

        

Amounts included in other debtors:        

Hollins Appel Limited         £10,546     (2017: £2,414)    

Hollins Bosch Limited         £25,054 (2017: £13)

Hollins Chagall Limited         £11166 (2017: £13)

Hollins Degas Limited        £99,826        (2017: £nil)

Hollins Eastway Limited        £40,940        (2017: £nil)

Hollins Homes Limited        £630,960     (2017: £215,854)

Hollins Landseer Limited         £528,371 (2017: £409,083)

Hollins Monet Limited         £857,547 (2017: £1,119,525)

Hollins Ormskirk Limited         £44,733 (2017: £41,923)    

Hollins Renoir Limited        £2,410,616     (2017: £nil)

Hollins Sisley Limited        £40,022     (2017: £19,294)

Hollins Turner Limited         £70,532     (2017: £59,670)

Primrose Residential

Investments LLP         £92     (2017: £79)

2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.30030 January 2019OC3304012017-05-012018-04-30OC3304012018-04-30OC330401bus:PartnerLLP52017-05-012018-04-30OC330401bus:LimitedLiabilityPartnershipLLP2017-05-012018-04-30OC330401bus:FRS1022017-05-012018-04-30OC330401bus:AuditExemptWithAccountantsReport2017-05-012018-04-30OC330401bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-30OC330401bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:shares