ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-04-302018-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company is the manufacture, installation and service of access and fluid handling solutions.false2017-04-01 04860220 2017-04-01 2018-04-30 04860220 2015-10-01 2017-03-31 04860220 2018-04-30 04860220 2017-03-31 04860220 c:Director5 2017-04-01 2018-04-30 04860220 d:PlantMachinery 2017-04-01 2018-04-30 04860220 d:PlantMachinery 2018-04-30 04860220 d:PlantMachinery 2017-03-31 04860220 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-04-30 04860220 d:CurrentFinancialInstruments 2018-04-30 04860220 d:CurrentFinancialInstruments 2017-03-31 04860220 d:CurrentFinancialInstruments 1 2018-04-30 04860220 d:Non-currentFinancialInstruments 2018-04-30 04860220 d:Non-currentFinancialInstruments 2017-03-31 04860220 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 04860220 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 04860220 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 04860220 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 04860220 d:ShareCapital 2018-04-30 04860220 d:ShareCapital 2017-03-31 04860220 d:RetainedEarningsAccumulatedLosses 2018-04-30 04860220 d:RetainedEarningsAccumulatedLosses 2017-03-31 04860220 c:FRS102 2017-04-01 2018-04-30 04860220 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-04-30 04860220 c:FullAccounts 2017-04-01 2018-04-30 04860220 c:PrivateLimitedCompanyLtd 2017-04-01 2018-04-30 iso4217:GBP xbrli:pure

Registered number: 04860220










IN CONTROL PROJECTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 APRIL 2018

 
IN CONTROL PROJECTS LIMITED
REGISTERED NUMBER: 04860220

BALANCE SHEET
AS AT 30 APRIL 2018

30 April
31 March
2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
42,070
40,298

  
42,070
40,298

Current assets
  

Stocks
  
67,214
48,016

Debtors: amounts falling due within one year
 5 
114,413
103,060

  
181,627
151,076

Creditors: amounts falling due within one year
 6 
(213,673)
(152,845)

Net current liabilities
  
 
 
(32,046)
 
 
(1,769)

Total assets less current liabilities
  
10,024
38,529

Creditors: amounts falling due after more than one year
 7 
(15,386)
(17,141)

Provisions for liabilities
  

Deferred tax
  
(4,060)
(7,657)

  
 
 
(4,060)
 
 
(7,657)

Net (liabilities)/assets
  
(9,422)
13,731


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(9,522)
13,631

  
(9,422)
13,731


Page 1

 
IN CONTROL PROJECTS LIMITED
REGISTERED NUMBER: 04860220
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 January 2019.




A MacDonald
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

1.


General information

In Control Projects Limited (company number: 04860220) is a private company limited by shares and incorporated in England and Wales. Its registered office is Unit 2, Stephenson Street, Howdon Quays, Wallsend, Tyne and Wear, NE28 6UE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, notwithstanding that the company had net liabilities of £9,422, on the basis that the company has the continued financial support of its ultimate parent company, Benbecula Group Ltd.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Income and Retained Earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

  
2.6

Long-term contracts

Turnover and profit is recognised on long-term contracts as contract activity progresses and is calculated by reference to the cost of work performed to date as a proportion of the total contract cost where the outcome can be assessed with reasonable certainty. Provisions for foreseeable losses are recognised in full when identified. 

Page 4

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

2.Accounting policies (continued)

  
2.7

Stocks and work in progress

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. 

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of Income and Retained Earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% to 33.33% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the period was 6 (2017 - 6).


4.


Tangible fixed assets







Plant and machinery

£



Cost or valuation


At 1 April 2017
104,986


Additions
20,051


Disposals
(22,189)



At 30 April 2018

102,848



Depreciation


At 1 April 2017
64,688


Charge for the period on owned assets
12,448


Disposals
(16,358)



At 30 April 2018

60,778



Net book value



At 30 April 2018
42,070



At 31 March 2017
40,298

Page 7

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


30 April
31 March
2018
2017
£
£



Motor vehicles
17,438
21,549

17,438
21,549


5.


Debtors

30 April
31 March
2018
2017
£
£


Trade debtors
106,359
91,548

Amounts owed by group undertakings
6,701
-

Other debtors
1,353
11,512

114,413
103,060


Page 8

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

6.


Creditors: Amounts falling due within one year

30 April
31 March
2018
2017
£
£

Bank loans
24,863
37,065

Trade creditors
61,715
41,474

Amounts owed to group undertakings
30,332
27,834

Corporation tax
-
1,767

Other taxation and social security
15,619
3,789

Obligations under finance lease and hire purchase contracts
5,240
8,297

Proceeds of factored debts
21,690
-

Accruals and deferred income
54,214
32,619

213,673
152,845


The following liabilities were secured:

30 April
31 March
2018
2017
£
£



Bank loans
11,667
10,584

Invoice discounting facility
21,690
-

33,357
10,584



The bank loan has an interest rate of 9.3% per annum and is wholly repayable within two years.
The invoice discounting facility is secured on the trade debtors of the company.

Page 9

 
IN CONTROL PROJECTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018

7.


Creditors: Amounts falling due after more than one year

30 April
31 March
2018
2017
£
£

Bank loans
4,111
16,706

Net obligations under finance leases and hire purchase contracts
11,275
435

15,386
17,141


The following liabilities were secured:

30 April
31 March
2018
2017
£
£



Bank loans
4,111
16,706

4,111
16,706

The bank loan has an interest rate of 9.3% per annum and is wholly repayable within two years.




8.


Controlling party

The immediate parent company is Loadtec Engineered Systems Limited, a company incorporated in England and Wales, company number 03291720. 
The ultimate parent company is Benbecula Group Ltd, a company incorporated in England and Wales, company number 10441848.
Benbecula Group Ltd is jointly controlled by Mr A MacDonald, Mrs ASF MacDonald, Mr JP Reece and Mrs SE Reece.

Page 10