M-Cool Limited - Accounts to registrar (filleted) - small 18.2

M-Cool Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 05756082 director 1.5.17 30.4.18 30.4.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure057560822017-04-30057560822018-04-30057560822017-05-012018-04-30057560822016-04-30057560822016-05-012017-04-30057560822017-04-3005756082ns16:EnglandWales2017-05-012018-04-3005756082ns15:PoundSterling2017-05-012018-04-3005756082ns11:Director12017-05-012018-04-3005756082ns11:PrivateLimitedCompanyLtd2017-05-012018-04-3005756082ns11:SmallEntities2017-05-012018-04-3005756082ns11:AuditExempt-NoAccountantsReport2017-05-012018-04-3005756082ns11:SmallCompaniesRegimeForDirectorsReport2017-05-012018-04-3005756082ns11:SmallCompaniesRegimeForAccounts2017-05-012018-04-3005756082ns11:FullAccounts2017-05-012018-04-3005756082ns11:Director22017-05-012018-04-3005756082ns11:RegisteredOffice2017-05-012018-04-3005756082ns6:CurrentFinancialInstruments2018-04-3005756082ns6:CurrentFinancialInstruments2017-04-3005756082ns6:Non-currentFinancialInstruments2018-04-3005756082ns6:Non-currentFinancialInstruments2017-04-3005756082ns6:ShareCapital2018-04-3005756082ns6:ShareCapital2017-04-3005756082ns6:RetainedEarningsAccumulatedLosses2018-04-3005756082ns6:RetainedEarningsAccumulatedLosses2017-04-3005756082ns6:LeaseholdImprovements2017-05-012018-04-3005756082ns6:FurnitureFittings2017-05-012018-04-3005756082ns6:MotorVehicles2017-05-012018-04-3005756082ns6:ComputerEquipment2017-05-012018-04-3005756082ns6:LeaseholdImprovements2017-04-3005756082ns6:FurnitureFittings2017-04-3005756082ns6:MotorVehicles2017-04-3005756082ns6:ComputerEquipment2017-04-3005756082ns6:LeaseholdImprovements2018-04-3005756082ns6:FurnitureFittings2018-04-3005756082ns6:MotorVehicles2018-04-3005756082ns6:ComputerEquipment2018-04-3005756082ns6:LeaseholdImprovements2017-04-3005756082ns6:FurnitureFittings2017-04-3005756082ns6:MotorVehicles2017-04-3005756082ns6:ComputerEquipment2017-04-3005756082ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2017-04-3005756082ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2017-05-012018-04-3005756082ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-04-3005756082ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2017-04-3005756082ns6:WithinOneYearns6:CurrentFinancialInstruments2018-04-3005756082ns6:WithinOneYearns6:CurrentFinancialInstruments2017-04-300575608212017-05-012018-04-30


REGISTERED NUMBER: 05756082 (England and Wales)









Unaudited Financial Statements

for the Year Ended 30 April 2018

for

M-Cool Limited

M-Cool Limited (Registered number: 05756082)






Contents of the Financial Statements
for the Year Ended 30 April 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


M-Cool Limited

Company Information
for the Year Ended 30 April 2018







DIRECTOR: Mr B Myers





REGISTERED OFFICE: Westminster House
10 Westminster Road
Macclesfield
Cheshire
SK10 1BX





REGISTERED NUMBER: 05756082 (England and Wales)





ACCOUNTANTS: Harts Limited
Westminster House
10 Westminster Road
Macclesfield
Cheshire
SK10 1BX

M-Cool Limited (Registered number: 05756082)

Balance Sheet
30 April 2018

30.4.18 30.4.17
Notes £    £   
FIXED ASSETS
Tangible assets 4 28,234 36,904

CURRENT ASSETS
Stocks 15,625 15,500
Debtors 5 467,388 297,658
Cash at bank 266,320 380,000
749,333 693,158
CREDITORS
Amounts falling due within one year 6 (502,500 ) (282,327 )
NET CURRENT ASSETS 246,833 410,831
TOTAL ASSETS LESS CURRENT LIABILITIES 275,067 447,735

CREDITORS
Amounts falling due after more than one
year

7

-

(3,355

)
NET ASSETS 275,067 444,380

CAPITAL AND RESERVES
Called up share capital 57 100
Retained earnings 275,010 444,280
SHAREHOLDERS' FUNDS 275,067 444,380

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 30 January 2019 and were signed by:



Mr M J McCourts - Director


M-Cool Limited (Registered number: 05756082)

Notes to the Financial Statements
for the Year Ended 30 April 2018

1. STATUTORY INFORMATION

M-Cool Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised when the company obtains the right to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 20% on cost
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

M-Cool Limited (Registered number: 05756082)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2017 - 8 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Office
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 May 2017
and 30 April 2018 5,559 519 64,884 7,340 78,302
DEPRECIATION
At 1 May 2017 5,559 519 27,980 7,340 41,398
Charge for year - - 8,670 - 8,670
At 30 April 2018 5,559 519 36,650 7,340 50,068
NET BOOK VALUE
At 30 April 2018 - - 28,234 - 28,234
At 30 April 2017 - - 36,904 - 36,904

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 May 2017
and 30 April 2018 35,350
DEPRECIATION
At 1 May 2017 4,713
Charge for year 7,070
At 30 April 2018 11,783
NET BOOK VALUE
At 30 April 2018 23,567
At 30 April 2017 30,637

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.18 30.4.17
£    £   
Trade debtors 467,362 297,632
Other debtors 26 26
467,388 297,658

M-Cool Limited (Registered number: 05756082)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.18 30.4.17
£    £   
Bank loans and overdrafts - 315
Hire purchase contracts 2,942 4,809
Trade creditors 373,121 158,717
Taxation and social security 62,929 35,680
Other creditors 63,508 82,806
502,500 282,327

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.4.18 30.4.17
£    £   
Hire purchase contracts - 3,355

8. SECURED DEBTS

The following secured debts are included within creditors:

30.4.18 30.4.17
£    £   
Hire purchase contracts 2,942 8,164

Hire purchase creditors are secured on the assets to which they relate.

9. POST BALANCE SHEET EVENTS

Under an unconditional contract dated 4 October 2017 a further 17 shares were repurchased between June
2018 and January 2019 for a total consideration of £93,500.