ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-04-302018-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-05-01 03281935 2017-05-01 2018-04-30 03281935 2018-04-30 03281935 2017-04-30 03281935 c:Director2 2017-05-01 2018-04-30 03281935 c:Director3 2017-05-01 2018-04-30 03281935 d:FurnitureFittings 2017-05-01 2018-04-30 03281935 d:FurnitureFittings 2018-04-30 03281935 d:FurnitureFittings 2017-04-30 03281935 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 03281935 d:OfficeEquipment 2017-05-01 2018-04-30 03281935 d:OfficeEquipment 2018-04-30 03281935 d:OfficeEquipment 2017-04-30 03281935 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 03281935 d:ComputerEquipment 2017-05-01 2018-04-30 03281935 d:ComputerEquipment 2018-04-30 03281935 d:ComputerEquipment 2017-04-30 03281935 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 03281935 d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 03281935 d:CurrentFinancialInstruments 2018-04-30 03281935 d:CurrentFinancialInstruments 2017-04-30 03281935 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 03281935 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 03281935 d:ShareCapital 2018-04-30 03281935 d:ShareCapital 2017-04-30 03281935 d:SharePremium 2018-04-30 03281935 d:SharePremium 2017-04-30 03281935 d:CapitalRedemptionReserve 2018-04-30 03281935 d:CapitalRedemptionReserve 2017-04-30 03281935 d:RetainedEarningsAccumulatedLosses 2018-04-30 03281935 d:RetainedEarningsAccumulatedLosses 2017-04-30 03281935 d:AcceleratedTaxDepreciationDeferredTax 2018-04-30 03281935 d:AcceleratedTaxDepreciationDeferredTax 2017-04-30 03281935 c:FRS102 2017-05-01 2018-04-30 03281935 c:AuditExempt-NoAccountantsReport 2017-05-01 2018-04-30 03281935 c:FullAccounts 2017-05-01 2018-04-30 03281935 c:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 03281935 d:WithinOneYear 2018-04-30 03281935 d:WithinOneYear 2017-04-30 03281935 d:BetweenOneFiveYears 2018-04-30 03281935 d:BetweenOneFiveYears 2017-04-30 03281935 d:MoreThanFiveYears 2017-04-30 iso4217:GBP

Registered number: 03281935










GREENSTREET BERMAN LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2018

 
GREENSTREET BERMAN LIMITED
REGISTERED NUMBER: 03281935

BALANCE SHEET
AS AT 30 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 3 
59,571
34,684

  
59,571
34,684

Current assets
  

Debtors: amounts falling due within one year
 4 
321,179
271,081

Cash at bank and in hand
  
143,710
185,189

  
464,889
456,270

Creditors: amounts falling due within one year
 5 
(152,886)
(172,874)

Net current assets
  
 
 
312,003
 
 
283,396

Total assets less current liabilities
  
371,574
318,080

Provisions for liabilities
  

Deferred tax
 6 
(6,839)
(4,801)

  
 
 
(6,839)
 
 
(4,801)

Net assets
  
364,735
313,279


Capital and reserves
  

Called up share capital 
 7 
108
85

Share premium account
  
59,912
22,445

Capital redemption reserve
  
15
15

Profit and loss account
  
304,700
290,734

  
364,735
313,279


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
GREENSTREET BERMAN LIMITED
REGISTERED NUMBER: 03281935

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
B McCaulder
................................................
M S Wright
Director
Director


Date: 23 January 2019

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GREENSTREET BERMAN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

1.


General information

Greenstreet Berman Limited is a limited liability company incorporated in England and Wales. The address of its registered office is Reading Bridge House, George Street, Reading, Berkshire, RG1 8LS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
20% straight line
Office equipment
-
25% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 3

 
GREENSTREET BERMAN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.9

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Page 4

 
GREENSTREET BERMAN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
GREENSTREET BERMAN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

3.


Tangible fixed assets





Fixtures & fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2017
67,660
7,372
127,728
202,760


Additions
27,321
449
22,582
50,352



At 30 April 2018

94,981
7,821
150,310
253,112



Depreciation


At 1 May 2017
65,934
6,548
95,594
168,076


Charge for the year
5,522
350
19,593
25,465



At 30 April 2018

71,456
6,898
115,187
193,541



Net book value



At 30 April 2018
23,525
923
35,123
59,571



At 30 April 2017
1,726
824
32,134
34,684


4.


Debtors

2018
2017
£
£


Trade debtors
211,577
173,782

Other debtors
17,772
17,471

Prepayments and accrued income
91,830
79,828

321,179
271,081



5.


Creditors: amounts falling due within one year

2018
2017
£
£

Trade creditors
80,332
50,621

Corporation tax
1,608
13,467

Other taxation and social security
60,948
60,981

Accruals and deferred income
9,998
47,805

152,886
172,874


Page 6

 
GREENSTREET BERMAN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

6.


Deferred taxation




2018


£






At beginning of year
(4,801)


Charged to profit or loss
(2,038)



At end of year
(6,839)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(6,839)
(4,801)

(6,839)
(4,801)


7.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



108 (2017 - 85) Ordinary shares of £1.00 each
108
85


During the year the company issued 23 ordinary shares at a premium of £1,629 per share.


8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £70,308 (2017 - £66,025). 
Contributions totalling £8,318 (2017: £7,447) were payable to the fund at the balance sheet date and are included in creditors.

Page 7

 
GREENSTREET BERMAN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

9.


Commitments under operating leases

At 30 April 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
112,100
44,492

Later than 1 year and not later than 5 years
37,500
12,500

Later than 5 years
-
514

149,600
57,506


10.


Controlling party

The directors, J V F Berman and M S Wright, jointly control the company by virtue of their shareholdings.
Subsequent to the year end J V F Berman's shares were bought back by the company.


Page 8