ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-05-01 05147633 2017-05-01 2018-04-30 05147633 2016-05-01 2017-04-30 05147633 2018-04-30 05147633 2017-04-30 05147633 c:Director1 2017-05-01 2018-04-30 05147633 c:Director2 2017-05-01 2018-04-30 05147633 d:Buildings 2017-05-01 2018-04-30 05147633 d:Buildings 2018-04-30 05147633 d:Buildings 2017-04-30 05147633 d:Buildings d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 05147633 d:PlantMachinery 2017-05-01 2018-04-30 05147633 d:PlantMachinery 2018-04-30 05147633 d:PlantMachinery 2017-04-30 05147633 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 05147633 d:MotorVehicles 2017-05-01 2018-04-30 05147633 d:FurnitureFittings 2017-05-01 2018-04-30 05147633 d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 05147633 d:Goodwill 2018-04-30 05147633 d:Goodwill 2017-04-30 05147633 c:FRS102 2017-05-01 2018-04-30 05147633 c:AuditExempt-NoAccountantsReport 2017-05-01 2018-04-30 05147633 c:FullAccounts 2017-05-01 2018-04-30 05147633 c:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 05147633 d:WithinOneYear 2017-04-30 iso4217:GBP xbrli:pure

Registered number: 05147633










F.G.S. Plant Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 30 April 2018

 
F.G.S. Plant Limited
Registered number: 05147633

Balance sheet
As at 30 April 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
6,419,630
6,225,091

  
6,419,630
6,225,091

Current assets
  

Debtors: amounts falling due within one year
 6 
1,265,944
1,812,467

Cash at bank and in hand
  
1,408,492
994,944

  
2,674,436
2,807,411

Creditors: amounts falling due within one year
 7 
(1,533,811)
(1,651,061)

Net current assets
  
 
 
1,140,625
 
 
1,156,350

Total assets less current liabilities
  
7,560,255
7,381,441

Creditors: amounts falling due after more than one year
 8 
(1,834,969)
(2,135,474)

Provisions for liabilities
  

Deferred tax
  
(223,652)
(267,002)

Net assets
  
5,501,634
4,978,965


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
5,500,634
4,977,965

  
5,501,634
4,978,965


Page 1

 
F.G.S. Plant Limited
Registered number: 05147633

Balance sheet (continued)
As at 30 April 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 January 2019.




Trevor Lewis Heathcote
Stuart Willy
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
F.G.S. Plant Limited
 

 
Notes to the financial statements
For the year ended 30 April 2018

1.


General information

F.G.S Plant Limited is a private company limited by shares and is incorporated in England and Wales with the registration number 05147633. The registered office is Ferry House, New Hythe Lane, Aylesford, Kent, ME20 7PA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
F.G.S. Plant Limited
 

 
Notes to the financial statements
For the year ended 30 April 2018

2.Accounting policies (continued)

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold land and buildings
-
1%
Straight line
Plant and machinery
-
20%
Reducing balance
Motor vehicles
-
20%
Reducing balance
Fixtures and fittings
-
20%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
F.G.S. Plant Limited
 

 
Notes to the financial statements
For the year ended 30 April 2018

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
F.G.S. Plant Limited
 

 
Notes to the financial statements
For the year ended 30 April 2018

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2017 - 31).

Page 6

 
F.G.S. Plant Limited
 

 
Notes to the financial statements
For the year ended 30 April 2018

4.


Intangible assets




Goodwill

£



Cost


At 1 May 2017
100,000



At 30 April 2018

100,000



Amortisation


At 1 May 2017
100,000



At 30 April 2018

100,000



Net book value



At 30 April 2018
-



At 30 April 2017
-


5.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 May 2017
1,198,727
10,404,745
11,603,472


Additions
5,526
1,526,823
1,532,349


Disposals
-
(521,637)
(521,637)



At 30 April 2018

1,204,253
11,409,931
12,614,184



Depreciation


At 1 May 2017
26,503
5,351,878
5,378,381


Charge for the year on owned assets
25,977
1,183,725
1,209,702


Disposals
-
(393,529)
(393,529)



At 30 April 2018

52,480
6,142,074
6,194,554



Net book value



At 30 April 2018
1,151,773
5,267,857
6,419,630



At 30 April 2017
1,172,224
5,052,867
6,225,091

Page 7

 
F.G.S. Plant Limited
 

 
Notes to the financial statements
For the year ended 30 April 2018

6.


Debtors

2018
2017
£
£


Trade debtors
736,735
736,412

Other debtors
401,987
968,344

Prepayments and accrued income
127,222
107,711

1,265,944
1,812,467



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
51,408
44,869

Trade creditors
266,039
383,568

Corporation tax
78,859
71,251

Other taxation and social security
132,587
30,979

Obligations under finance lease and hire purchase contracts
959,839
1,061,041

Other creditors
4,912
18,505

Accruals and deferred income
40,167
40,848

1,533,811
1,651,061



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
458,561
510,906

Net obligations under finance leases and hire purchase contracts
1,376,408
1,624,568

1,834,969
2,135,474


Page 8

 
F.G.S. Plant Limited
 

 
Notes to the financial statements
For the year ended 30 April 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
51,408
44,869

Amounts falling due 1-2 years

Bank loans
51,408
510,906

Amounts falling due 2-5 years

Bank loans
205,632
-

Amounts falling due after more than 5 years

Bank loans
201,521
-

509,969
555,775



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2018
2017
£
£


Within one year
959,839
1,061,041

Between 1-5 years
1,376,408
1,624,568

2,336,247
2,685,609


11.


Capital commitments


At 30 April 2018 the Company had capital commitments as follows:

2018
2017
£
£


Acquisition of tangible fixed assets
-
48,750


12.


Commitments under operating leases

At 30 April 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


-
3,052

Page 9