FOCALAGENT_LIMITED_(FORME - Accounts


Company Registration No. 07478014 (England and Wales)
FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2018
30 April 2018
- 1 -
30 April 2018
31 December 2016
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
37,323
25,505
Tangible assets
4
49,191
47,351
Current assets
Debtors
5
1,757,656
775,341
Cash at bank and in hand
651,892
331,219
2,409,548
1,106,560
Creditors: amounts falling due within one year
6
(2,067,617)
(1,016,262)
Net current assets
341,931
90,298
Total assets less current liabilities
428,445
163,154
Provisions for liabilities
(8,362)
-
Net assets
420,083
163,154
Capital and reserves
Called up share capital
8
1,090
980
Share premium account
42,708
22,410
Capital redemption reserve
20
20
Profit and loss reserves
376,265
139,744
Total equity
420,083
163,154

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 APRIL 2018
30 April 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 January 2019 and are signed on its behalf by:
Mr B Quiney
Mr M Gates
Director
Director
Company Registration No. 07478014
FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2018
- 3 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 December 2016:
Balance at 1 January 2016
1,000
22,410
-
517,317
540,727
As restated
1,000
22,410
-
517,317
540,727
Period ended 31 December 2016:
Profit and total comprehensive income for the period
-
-
-
351,927
351,927
Dividends
-
-
-
(667,500)
(667,500)
Redemption of shares
8
(20)
-
20
(62,000)
(62,000)
Balance at 31 December 2016
980
22,410
20
139,744
163,154
Period ended 30 April 2018:
Profit and total comprehensive income for the period
-
-
-
737,430
737,430
Issue of share capital
8
110
20,298
-
-
20,408
Dividends
-
-
-
(500,909)
(500,909)
Balance at 30 April 2018
1,090
42,708
20
376,265
420,083
FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2018
- 4 -
1
Accounting policies
Company information

FocalAgent Limited (Formerly Audioagent.com Limited) is a private company limited by shares incorporated in England and Wales. The registered office is 30 City Road, London, EC1Y 2AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible fixed assets
Straight Line Policy over 3 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

IT equipment
Straight Line Policy over 3 years
Fixtures & fittings
Straight Line Policy over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 60 (31 December 2016 - 55).

FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2018
- 8 -
3
Intangible fixed assets
Intangible fixed assets
£
Cost
At 1 January 2017
51,250
Additions
41,429
Disposals
(51,250)
At 30 April 2018
41,429
Amortisation and impairment
At 1 January 2017
25,745
Amortisation charged for the period
9,606
Disposals
(31,245)
At 30 April 2018
4,106
Carrying amount
At 30 April 2018
37,323
At 31 December 2016
25,505
4
Tangible fixed assets
Fixtures, Fittings & IT Equipment
£
Cost
At 1 January 2017
86,520
Additions
32,485
At 30 April 2018
119,005
Depreciation and impairment
At 1 January 2017
39,169
Depreciation charged in the period
30,645
At 30 April 2018
69,814
Carrying amount
At 30 April 2018
49,191
At 31 December 2016
47,351
FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2018
- 9 -
5
Debtors
30 April 2018
31 December 2016
Amounts falling due within one year:
£
£
Trade debtors
1,628,447
772,981
Other debtors
129,209
2,360
1,757,656
775,341
6
Creditors: amounts falling due within one year
30 April 2018
31 December 2016
£
£
Trade creditors
1,225,042
333,116
Other taxation and social security
233,266
262,507
Other creditors
609,309
420,639
2,067,617
1,016,262
7
Corporation tax

The corporation tax charge is reduced by an adjustment of £114,073 in respect of research and development tax relief for where the expenditure was incurred in earlier years but the relief not received until the current period. The current period tax charge is reduced by £194,954 in respect of research and development relief for expenditure incurred in the 2018 period.

8
Called up share capital
30 April 2018
31 December 2016
£
£
Ordinary share capital
Issued and fully paid
1,090 Ordinary Shares of £1 each
1,090
980
1,090
980
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

30 April 2018
31 December 2016
£
£
85,314
222,724
FOCALAGENT LIMITED (FORMERLY AUDIOAGENT.COM LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2018
- 10 -
10
Prior period adjustment

The accounts for the prior period have been restated to reverse a share capital redemption incorrectly accounted for last year.

Reconciliation of changes in equity
1 January
31 December
2016
2016
Notes
£
£
Equity as previously reported
540,727
163,154
Adjustments to prior period
Profit and Loss Reserves
-
(62,000)
Share Capital Redemption
-
62,000
Equity as adjusted
540,727
163,154
2018-04-302017-01-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity30 January 2019Mr B QuineyMr J G HallsworthMr M GatesMr T Claridge074780142017-01-012018-04-30074780142018-04-30074780142016-12-3107478014core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-04-3007478014core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-12-3107478014core:OtherPropertyPlantEquipment2018-04-3007478014core:OtherPropertyPlantEquipment2016-12-3107478014core:CurrentFinancialInstruments2018-04-3007478014core:CurrentFinancialInstruments2016-12-3107478014core:ShareCapital2018-04-3007478014core:ShareCapital2016-12-3107478014core:SharePremium2018-04-3007478014core:SharePremium2016-12-3107478014core:CapitalRedemptionReserve2018-04-3007478014core:CapitalRedemptionReserve2016-12-3107478014core:RetainedEarningsAccumulatedLosses2018-04-3007478014core:RetainedEarningsAccumulatedLosses2016-12-3107478014core:ShareCapitalOrdinaryShares2018-04-3007478014core:ShareCapitalOrdinaryShares2016-12-3107478014bus:Director12017-01-012018-04-3007478014bus:Director32017-01-012018-04-30074780142016-01-012016-12-3107478014core:RetainedEarningsAccumulatedLosses2017-01-012018-04-3007478014core:RetainedEarningsAccumulatedLosses2016-01-012016-12-3107478014core:ShareCapital2017-01-012018-04-3007478014core:SharePremium2017-01-012018-04-3007478014core:Goodwill2017-01-012018-04-3007478014core:PlantMachinery2017-01-012018-04-3007478014core:FurnitureFittings2017-01-012018-04-3007478014core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-12-3107478014core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-01-012018-04-3007478014core:OtherPropertyPlantEquipment2016-12-3107478014core:OtherPropertyPlantEquipment2017-01-012018-04-3007478014bus:OrdinaryShareClass12018-04-3007478014bus:OrdinaryShareClass12017-01-012018-04-3007478014bus:PrivateLimitedCompanyLtd2017-01-012018-04-3007478014bus:FRS1022017-01-012018-04-3007478014bus:AuditExemptWithAccountantsReport2017-01-012018-04-3007478014bus:SmallCompaniesRegimeForAccounts2017-01-012018-04-3007478014bus:Director22017-01-012018-04-3007478014bus:Director42017-01-012018-04-3007478014bus:FullAccounts2017-01-012018-04-30xbrli:purexbrli:sharesiso4217:GBP