ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-04-302018-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseThe prinicipal activity offalse2017-05-01Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account. Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 00230798 2017-05-01 2018-04-30 00230798 2018-04-30 00230798 2016-05-01 2017-04-30 00230798 2017-04-30 00230798 2017-05-01 00230798 c:Director1 2017-05-01 2018-04-30 00230798 d:Buildings d:LongLeaseholdAssets 2018-04-30 00230798 d:Buildings d:LongLeaseholdAssets 2017-04-30 00230798 d:PlantMachinery 2017-05-01 2018-04-30 00230798 d:PlantMachinery 2018-04-30 00230798 d:PlantMachinery 2017-04-30 00230798 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 00230798 d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 00230798 d:FinancialAssetsHeldForTrading d:Non-currentFinancialInstruments 2018-04-30 00230798 d:FinancialAssetsHeldForTrading d:Non-currentFinancialInstruments 2017-04-30 00230798 d:CurrentFinancialInstruments 2018-04-30 00230798 d:CurrentFinancialInstruments 2017-04-30 00230798 d:CurrentFinancialInstruments 2 2018-04-30 00230798 d:CurrentFinancialInstruments 2 2017-04-30 00230798 d:Non-currentFinancialInstruments 2018-04-30 00230798 d:Non-currentFinancialInstruments 2017-04-30 00230798 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 00230798 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 00230798 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 00230798 d:Non-currentFinancialInstruments d:AfterOneYear 2017-04-30 00230798 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-04-30 00230798 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-04-30 00230798 d:ShareCapital 2018-04-30 00230798 d:ShareCapital 2017-04-30 00230798 d:RetainedEarningsAccumulatedLosses 2018-04-30 00230798 d:RetainedEarningsAccumulatedLosses 2017-04-30 00230798 c:FRS102 2017-05-01 2018-04-30 00230798 c:AuditExempt-NoAccountantsReport 2017-05-01 2018-04-30 00230798 c:FullAccounts 2017-05-01 2018-04-30 00230798 c:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 iso4217:GBP xbrli:pure
Registered Number:00230798













JOHN S. CAMPBELL & COMPANY LIMITED




UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2018











 
JOHN S. CAMPBELL & COMPANY LIMITED
REGISTERED NUMBER:00230798


BALANCE SHEET
AS AT 30 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
290,853
289,535

Investments
 5 
1,598
2,398

  
292,451
291,933

Current assets
  

Stocks
  
-
110,392

Debtors
 6 
295,552
284,976

Cash at bank and in hand
 7 
57,210
10,058

  
352,762
405,426

Creditors: amounts falling due within one year
 8 
(33,891)
(140,941)

Net current assets
  
 
 
318,871
 
 
264,485

Total assets less current liabilities
  
611,322
556,418

Creditors: amounts falling due after more than one year
 9 
(594,301)
(567,821)

  

Net assets/(liabilities)
  
17,021
(11,403)


Capital and reserves
  

Called up share capital 
  
850
850

Profit and loss account
  
16,171
(12,253)

  
17,021
(11,403)



- 1 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
REGISTERED NUMBER:00230798

    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 January 2019.




Mr M N S Campbell
Director

The notes on pages 3 to 9 form part of these financial statements.


- 2 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

1.


General information

John S. Campbell & Co is a company limited by shares registered in England and Wales. The registered office is Bouchiers Hall, Messing, Colchester, Essex, CO5 9TW - registered number 00230798.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company continues to rely on bank borrowing to meet its day to day liabilities. This allows the company to meet its debts as they fall due for the foreseeable future. As a result the director has adopted the going concern basis of accounting.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


- 3 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% to 30% on reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.5

Valuation of investments

Investments held as fixed assets are shown at cost less provision for impairment.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an

- 4 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)


2.9
Financial instruments (continued)

impairment loss is recognised in the Profit and loss account.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Profit and loss account at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.12

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.


- 5 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.15

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.16

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.17

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).


- 6 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

4.


Tangible fixed assets





Freehold Land
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 May 2017
219,065
409,826
628,891


Additions
-
52,204
52,204


Disposals
-
(141,170)
(141,170)



At 30 April 2018

219,065
320,860
539,925



Depreciation


At 1 May 2017
-
339,356
339,356


Charge for the year on owned assets
-
12,078
12,078


Disposals
-
(102,362)
(102,362)



At 30 April 2018

-
249,072
249,072



Net book value



At 30 April 2018
219,065
71,788
290,853



At 30 April 2017
219,065
70,470
289,535


5.


Fixed asset investments





Dengie Crops Limited

£





At 1 May 2017
2,398


Disposals
(800)









At 30 April 2018
1,598



At 30 April 2017
2,398




- 7 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

6.


Debtors

2018
2017
£
£



Trade debtors
9,035
4,847

Other debtors
286,517
280,129

295,552
284,976




7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
57,210
10,058

Less: bank overdrafts
-
(127,077)

57,210
(117,019)



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
-
127,077

Trade creditors
90
1,268

Corporation tax
-
842

Other taxation and social security
3,985
-

Other creditors
28,844
10,782

Share capital treated as debt
972
972

33,891
140,941



- 8 -



 
JOHN S. CAMPBELL & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
565,600
565,600

Other creditors
28,701
2,221

594,301
567,821


Bank loans and overdrafts are secured on agricultural land.


10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£



Amounts falling due 2-5 years

Bank loans
565,600
565,600




11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £251 (2017 - £262). 


12.

Transactions with directors

Advances and credits granted to the directors during the year are outlined in the table below:

Opening Balance
Amounts Advanced
Amounts Repaid
Closing Balance
        £
        £
        £
        £
Mr N S Campbell (Interest free)

9,455

4,383

-
 
13,838
 
Mr M N S Campbell (Interest free)

-

3,664

-
 
3,664
 

9,455

8,047

-
 
17,502
 

 

- 9 -