Braintree H C Limited - Period Ending 2018-04-30

Braintree H C Limited - Period Ending 2018-04-30


Braintree H C Limited 01349271 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is holding land at the Four Releet for the benefit and use of Braintree Hockey Club and its members. The synthetic-turf pitch at the ground was hired out to both the general public as well as to Braintree Hockey Club members during the year Digita Accounts Production Advanced 6.24.8820.0 Software true false true true 01349271 2017-05-01 2018-04-30 01349271 2018-04-30 01349271 bus:OrdinaryShareClass1 2018-04-30 01349271 core:RetainedEarningsAccumulatedLosses 2018-04-30 01349271 core:RevaluationReserve 2018-04-30 01349271 core:ShareCapital 2018-04-30 01349271 core:CurrentFinancialInstruments 2018-04-30 01349271 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 01349271 core:Non-currentFinancialInstruments 2018-04-30 01349271 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 01349271 core:ConstructionInProgressAssetsUnderConstruction 2018-04-30 01349271 core:FurnitureFittingsToolsEquipment 2018-04-30 01349271 core:Land 2018-04-30 01349271 core:LandBuildings 2018-04-30 01349271 core:OtherPropertyPlantEquipment 2018-04-30 01349271 bus:SmallEntities 2017-05-01 2018-04-30 01349271 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 01349271 bus:FullAccounts 2017-05-01 2018-04-30 01349271 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 01349271 bus:RegisteredOffice 2017-05-01 2018-04-30 01349271 bus:Chairman 2017-05-01 2018-04-30 01349271 bus:Director10 2017-05-01 2018-04-30 01349271 bus:Director2 2017-05-01 2018-04-30 01349271 bus:Director5 2017-05-01 2018-04-30 01349271 bus:Director6 2017-05-01 2018-04-30 01349271 bus:OrdinaryShareClass1 2017-05-01 2018-04-30 01349271 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 01349271 core:Buildings 2017-05-01 2018-04-30 01349271 core:ConstructionInProgressAssetsUnderConstruction 2017-05-01 2018-04-30 01349271 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 01349271 core:Land 2017-05-01 2018-04-30 01349271 core:LandBuildings 2017-05-01 2018-04-30 01349271 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 01349271 core:PlantMachinery 2017-05-01 2018-04-30 01349271 core:Subsidiary1 2017-05-01 2018-04-30 01349271 core:Subsidiary1 countries:AllCountries 2017-05-01 2018-04-30 01349271 6 2017-05-01 2018-04-30 01349271 countries:AllCountries 2017-05-01 2018-04-30 01349271 2017-04-30 01349271 core:CostValuation 2017-04-30 01349271 core:ConstructionInProgressAssetsUnderConstruction 2017-04-30 01349271 core:FurnitureFittingsToolsEquipment 2017-04-30 01349271 core:LandBuildings 2017-04-30 01349271 core:OtherPropertyPlantEquipment 2017-04-30 01349271 2017-04-30 01349271 bus:OrdinaryShareClass1 2017-04-30 01349271 core:RetainedEarningsAccumulatedLosses 2017-04-30 01349271 core:RevaluationReserve 2017-04-30 01349271 core:ShareCapital 2017-04-30 01349271 core:CurrentFinancialInstruments 2017-04-30 01349271 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 01349271 core:Non-currentFinancialInstruments 2017-04-30 01349271 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 01349271 core:ConstructionInProgressAssetsUnderConstruction 2017-04-30 01349271 core:FurnitureFittingsToolsEquipment 2017-04-30 01349271 core:Land 2017-04-30 01349271 core:LandBuildings 2017-04-30 01349271 core:OtherPropertyPlantEquipment 2017-04-30 01349271 core:Subsidiary1 2016-05-01 2017-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01349271

Braintree H C Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Braintree H C Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Braintree H C Limited

Company Information

Chairman

C R Card

Directors

M B Hanley

K R Welsh

D Summersgill

A J Hill

C R Card

Registered office

10 Beatty Gardens
Braintree
Essex
CM7 9TA

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Braintree H C Limited

(Registration number: 01349271)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

3

154,446

172,340

Investments

4

4

4

 

154,450

172,344

Current assets

 

Debtors

5

5,239

4,839

Cash at bank and in hand

 

68,756

71,162

 

73,995

76,001

Creditors: Amounts falling due within one year

6

(23,557)

(20,940)

Net current assets

 

50,438

55,061

Total assets less current liabilities

 

204,888

227,405

Creditors: Amounts falling due after more than one year

6

(97,968)

(113,782)

Net assets

 

106,920

113,623

Capital and reserves

 

Called up share capital

7

9

9

Revaluation reserve

4,894

4,894

Profit and loss account

102,017

108,720

Total equity

 

106,920

113,623

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Braintree H C Limited

(Registration number: 01349271)
Balance Sheet as at 30 April 2018

Approved and authorised by the Board on 27 January 2019 and signed on its behalf by:
 

C R Card

Chairman

 

Braintree H C Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 10 Beatty Gardens, Braintree, Essex, CM7 9TA.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Government grants

A grant from Braintree District Council has been treated as deferred income and credited over a period approximating to the useful life of the asset to which it relates.

Other grants

A grant from England Hockey has been treated as deferred income and credited over a period approximating to the useful life of the asset to which it relates.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Land

No depreciation charged

Clubhouse and Changing Rooms

4% straight line

 

Braintree H C Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Equipment

25% reducing balance

Synthetic Playing Surface (including floodlights)

10% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

 

Braintree H C Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

3

Tangible assets

Freehold Land
£

Clubhouse and Changing Rooms
 £

Synthetic Playing surface (including floodlights)
£

Equipment
 £

Total
£

Cost or valuation

At 1 May 2017

45,000

64,375

299,263

14,827

423,465

At 30 April 2018

45,000

64,375

299,263

14,827

423,465

Depreciation

At 1 May 2017

-

30,087

211,995

9,043

251,125

Charge for the year

-

2,575

12,808

2,511

17,894

At 30 April 2018

-

32,662

224,803

11,554

269,019

Carrying amount

At 30 April 2018

45,000

31,713

74,460

3,273

154,446

At 30 April 2017

45,000

34,288

87,268

5,784

172,340

Included within the net book value of land and buildings above is £45,000 (2017 - £45,000) in respect of freehold land and buildings.
 

 

Braintree H C Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Revaluation

The fair value of the company's Freehold Land was revalued on an open market basis on 31 March 1998 by an independent valuer . The name and qualification of the independent valuer was C C Woodhouse FRICS.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £Nil (2017 - £40,106).

4

Investments

2018
£

2017
£

Investments in subsidiaries

4

4

Subsidiaries

£

Cost or valuation

At 1 May 2017

4

Provision

Carrying amount

At 30 April 2018

4

At 30 April 2017

4

 

Braintree H C Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Dunmow Hockey Club Limited

10 Beatty Gardens, Braintree, Essex CM7 9TA

Ordinary Shares

100%

100%

 

England and Wales

     

Dunmow Hockey Club Limited was dormant for the financial year ended 31 March 2018. The Company has subsequently been dissolved.

The profit for the financial year of Dunmow Hockey Club Limited was £nil and the aggregate amount of capital and reserves at the end of the year was £49,242.

5

Debtors

2018
£

2017
£

Trade debtors

3,948

3,664

Other debtors

1,291

1,175

Total current trade and other debtors

5,239

4,839

6

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Social security and other taxes

 

-

705

Other creditors

 

23,557

20,235

 

23,557

20,940

Due after one year

 

Loans and borrowings

8

-

1,000

Deferred income

 

30,370

36,520

Other non-current financial liabilities

 

67,598

76,262

 

97,968

113,782

 

Braintree H C Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

-

1,000

Deferred income

 

30,370

36,520

Other non-current financial liabilities

 

67,598

76,262

 

97,968

113,782

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

9

9

9

9

         

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

-

1,000