Kinetic Laboratories Limited - Period Ending 2018-04-30

Kinetic Laboratories Limited - Period Ending 2018-04-30


Kinetic Laboratories Limited 05115409 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is the manufacture and installation of laboratory furniture. Digita Accounts Production Advanced 6.24.8820.0 Software true 05115409 2017-05-01 2018-04-30 05115409 2018-04-30 05115409 core:RetainedEarningsAccumulatedLosses 2018-04-30 05115409 core:ShareCapital 2018-04-30 05115409 core:CurrentFinancialInstruments 2018-04-30 05115409 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 05115409 core:Non-currentFinancialInstruments 2018-04-30 05115409 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 05115409 core:FurnitureFittingsToolsEquipment 2018-04-30 05115409 core:LandBuildings 2018-04-30 05115409 core:MotorVehicles 2018-04-30 05115409 core:OtherPropertyPlantEquipment 2018-04-30 05115409 bus:SmallEntities 2017-05-01 2018-04-30 05115409 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 05115409 bus:FullAccounts 2017-05-01 2018-04-30 05115409 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 05115409 bus:RegisteredOffice 2017-05-01 2018-04-30 05115409 bus:CompanySecretaryDirector1 2017-05-01 2018-04-30 05115409 bus:Director3 2017-05-01 2018-04-30 05115409 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 05115409 core:FurnitureFittings 2017-05-01 2018-04-30 05115409 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 05115409 core:LandBuildings 2017-05-01 2018-04-30 05115409 core:MotorVehicles 2017-05-01 2018-04-30 05115409 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 05115409 core:PlantMachinery 2017-05-01 2018-04-30 05115409 countries:AllCountries 2017-05-01 2018-04-30 05115409 2017-04-30 05115409 core:FurnitureFittingsToolsEquipment 2017-04-30 05115409 core:LandBuildings 2017-04-30 05115409 core:MotorVehicles 2017-04-30 05115409 core:OtherPropertyPlantEquipment 2017-04-30 05115409 2016-05-01 2017-04-30 05115409 2017-04-30 05115409 core:RetainedEarningsAccumulatedLosses 2017-04-30 05115409 core:ShareCapital 2017-04-30 05115409 core:CurrentFinancialInstruments 2017-04-30 05115409 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 05115409 core:Non-currentFinancialInstruments 2017-04-30 05115409 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 05115409 core:FurnitureFittingsToolsEquipment 2017-04-30 05115409 core:LandBuildings 2017-04-30 05115409 core:MotorVehicles 2017-04-30 05115409 core:OtherPropertyPlantEquipment 2017-04-30 iso4217:GBP xbrli:pure

Registration number: 05115409

Kinetic Laboratories Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

 

Kinetic Laboratories Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Kinetic Laboratories Limited

Company Information

Directors

Mr A Hird

Mrs B Hird

Company secretary

Mr A Hird

Registered office

Units 7-9
GB Business Park
Wiltshire Road
KINGSTON UPON HULL
East Yorkshire
HU4 6PA

 

Kinetic Laboratories Limited

(Registration number: 05115409)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

154,551

174,989

 

154,551

174,989

Current assets

 

Stocks

5

25,034

78,200

Debtors

6

358,669

325,744

Cash at bank and in hand

 

442,332

380,760

 

826,035

784,704

Creditors: Amounts falling due within one year

7

(245,091)

(270,288)

Net current assets

 

580,944

514,416

Total assets less current liabilities

 

735,495

689,405

Creditors: Amounts falling due after more than one year

7

(23,309)

(25,717)

Provisions for liabilities

(18,663)

(17,735)

Net assets

 

693,523

645,953

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

693,423

645,853

Total equity

 

693,523

645,953

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 January 2019 and signed on its behalf by:
 

.........................................

Mr A Hird
Company secretary and director

 

Kinetic Laboratories Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 7-9
GB Business Park
Wiltshire Road
KINGSTON UPON HULL
East Yorkshire
HU4 6PA
England

These financial statements were authorised for issue by the Board on 28 January 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Kinetic Laboratories Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

Straight line over 10 years

Plant and machinery

20% on cost

Fixtures and fittings

20% on cost

Motor vehicles

25% reducing balance.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Kinetic Laboratories Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2017 - 14).

 

Kinetic Laboratories Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

4

Tangible assets

Improvements to property
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2017

42,348

11,995

34,825

237,835

327,003

Additions

-

1,416

28,410

-

29,826

At 30 April 2018

42,348

13,411

63,235

237,835

356,829

Depreciation

At 1 May 2017

16,939

9,803

15,863

109,409

152,014

Charge for the year

4,235

984

8,884

36,161

50,264

At 30 April 2018

21,174

10,787

24,747

145,570

202,278

Carrying amount

At 30 April 2018

21,174

2,624

38,488

92,265

154,551

At 30 April 2017

25,409

2,192

18,962

128,426

174,989

5

Stocks

2018
£

2017
£

Work in progress

21,034

74,200

Other inventories

4,000

4,000

25,034

78,200

6

Debtors

Note

2018
£

2017
£

Trade debtors

 

327,684

304,279

Amounts owed by group undertakings and undertakings in which the company has a participating interest

6,820

-

Prepayments

 

19,565

20,465

Other debtors

 

4,600

1,000

 

358,669

325,744

 

Kinetic Laboratories Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

15,448

6,243

Trade creditors

 

167,026

228,052

Amounts owed to group undertakings and undertakings in which the company has a participating interest

-

350

Taxation and social security

 

30,499

12,190

Accruals and deferred income

 

3,800

4,388

Other creditors

 

28,318

19,065

 

245,091

270,288

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

23,309

25,717

 

Kinetic Laboratories Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

23,309

25,717

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

15,448

6,243