Nailsea Construction Limited - Accounts to registrar (filleted) - small 18.2

Nailsea Construction Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 05871898 Board of Directors Board of Directors 1.8.17 31.7.18 31.7.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058718982017-07-31058718982018-07-31058718982017-08-012018-07-31058718982016-07-31058718982016-08-012017-07-31058718982017-07-3105871898ns15:EnglandWales2017-08-012018-07-3105871898ns14:PoundSterling2017-08-012018-07-3105871898ns10:Director12017-08-012018-07-3105871898ns10:Director22017-08-012018-07-3105871898ns10:PrivateLimitedCompanyLtd2017-08-012018-07-3105871898ns10:SmallEntities2017-08-012018-07-3105871898ns10:AuditExempt-NoAccountantsReport2017-08-012018-07-3105871898ns10:SmallCompaniesRegimeForDirectorsReport2017-08-012018-07-3105871898ns10:SmallCompaniesRegimeForAccounts2017-08-012018-07-3105871898ns10:FullAccounts2017-08-012018-07-310587189812017-08-012018-07-3105871898ns10:Director32017-08-012018-07-3105871898ns10:Director42017-08-012018-07-3105871898ns10:CompanySecretary12017-08-012018-07-3105871898ns10:RegisteredOffice2017-08-012018-07-3105871898ns5:CurrentFinancialInstruments2018-07-3105871898ns5:CurrentFinancialInstruments2017-07-3105871898ns5:Non-currentFinancialInstruments2018-07-3105871898ns5:Non-currentFinancialInstruments2017-07-3105871898ns5:ShareCapital2018-07-3105871898ns5:ShareCapital2017-07-3105871898ns5:RetainedEarningsAccumulatedLosses2018-07-3105871898ns5:RetainedEarningsAccumulatedLosses2017-07-3105871898ns5:NetGoodwill2017-08-012018-07-3105871898ns5:PlantMachinery2017-08-012018-07-3105871898ns5:MotorVehicles2017-08-012018-07-3105871898ns5:ComputerEquipment2017-08-012018-07-3105871898ns5:NetGoodwill2017-07-3105871898ns5:NetGoodwill2018-07-3105871898ns5:NetGoodwill2017-07-3105871898ns5:PlantMachinery2017-07-3105871898ns5:MotorVehicles2017-07-3105871898ns5:ComputerEquipment2017-07-3105871898ns5:PlantMachinery2018-07-3105871898ns5:MotorVehicles2018-07-3105871898ns5:ComputerEquipment2018-07-3105871898ns5:PlantMachinery2017-07-3105871898ns5:MotorVehicles2017-07-3105871898ns5:ComputerEquipment2017-07-3105871898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-07-3105871898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-08-012018-07-3105871898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-07-3105871898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-07-3105871898ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3105871898ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3105871898ns5:DeferredTaxation2017-07-3105871898ns5:DeferredTaxation2017-08-012018-07-3105871898ns5:DeferredTaxation2018-07-31


REGISTERED NUMBER: 05871898 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 July 2018

for

Nailsea Construction Limited

Nailsea Construction Limited (Registered number: 05871898)

Contents of the Financial Statements
for the Year Ended 31 July 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Nailsea Construction Limited

Company Information
for the Year Ended 31 July 2018







DIRECTORS: G K Cannard
P Marsden
Mrs K Cannard
Mrs T Marsden





SECRETARY: P Marsden





REGISTERED OFFICE: 30/31 St James Place
Mangotsfield
Bristol
South Glos.
BS16 9JB





REGISTERED NUMBER: 05871898 (England and Wales)





ACCOUNTANTS: Copson Grandfield
30/31 St James Place
Mangotsfield
Bristol
South Glos.
BS16 9JB

Nailsea Construction Limited (Registered number: 05871898)

Balance Sheet
31 July 2018

31.7.18 31.7.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 42,621 47,947
Tangible assets 5 33,196 28,381
75,817 76,328

CURRENT ASSETS
Stocks 10,633 10,633
Debtors 6 8,375 18,974
Cash at bank 121,487 126,739
140,495 156,346
CREDITORS
Amounts falling due within one year 7 72,935 83,513
NET CURRENT ASSETS 67,560 72,833
TOTAL ASSETS LESS CURRENT
LIABILITIES

143,377

149,161

CREDITORS
Amounts falling due after more than one
year

8

(133,000

)

(134,227

)

PROVISIONS FOR LIABILITIES 9 (5,996 ) (5,012 )
NET ASSETS 4,381 9,922

CAPITAL AND RESERVES
Called up share capital 120 120
Retained earnings 4,261 9,802
SHAREHOLDERS' FUNDS 4,381 9,922

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Nailsea Construction Limited (Registered number: 05871898)

Balance Sheet - continued
31 July 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors on 9 January 2019 and were signed on its behalf by:




G K Cannard - Director



P Marsden - Director


Nailsea Construction Limited (Registered number: 05871898)

Notes to the Financial Statements
for the Year Ended 31 July 2018


1. STATUTORY INFORMATION

Nailsea Construction Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2017 - 6 ) .

Nailsea Construction Limited (Registered number: 05871898)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2018


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2017
and 31 July 2018 106,520
AMORTISATION
At 1 August 2017 58,573
Charge for year 5,326
At 31 July 2018 63,899
NET BOOK VALUE
At 31 July 2018 42,621
At 31 July 2017 47,947

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 August 2017 3,006 101,124 2,403 106,533
Additions 1,640 13,930 - 15,570
At 31 July 2018 4,646 115,054 2,403 122,103
DEPRECIATION
At 1 August 2017 2,323 74,499 1,330 78,152
Charge for year 349 10,138 268 10,755
At 31 July 2018 2,672 84,637 1,598 88,907
NET BOOK VALUE
At 31 July 2018 1,974 30,417 805 33,196
At 31 July 2017 683 26,625 1,073 28,381

Nailsea Construction Limited (Registered number: 05871898)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2018


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 August 2017
and 31 July 2018 19,525
DEPRECIATION
At 1 August 2017 8,542
Charge for year 2,746
At 31 July 2018 11,288
NET BOOK VALUE
At 31 July 2018 8,237
At 31 July 2017 10,983

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.18 31.7.17
£    £   
Trade debtors 8,375 18,974

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.18 31.7.17
£    £   
Hire purchase contracts 1,227 4,908
Trade creditors 19,828 8,466
Taxation and social security 23,761 39,883
Other creditors 28,119 30,256
72,935 83,513

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.18 31.7.17
£    £   
Hire purchase contracts - 1,227
Other creditors 133,000 133,000
133,000 134,227

9. PROVISIONS FOR LIABILITIES
31.7.18 31.7.17
£    £   
Deferred tax 5,996 5,012

Nailsea Construction Limited (Registered number: 05871898)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2018


9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 August 2017 5,012
Provided during year 984
Balance at 31 July 2018 5,996