Wrencon Limited - Accounts to registrar (filleted) - small 18.2

Wrencon Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 02116690 Board of Directors 1.5.17 30.4.18 30.4.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure021166902017-04-30021166902018-04-30021166902017-05-012018-04-30021166902016-04-30021166902016-05-012017-04-30021166902017-04-3002116690ns15:EnglandWales2017-05-012018-04-3002116690ns14:PoundSterling2017-05-012018-04-3002116690ns10:Director12017-05-012018-04-3002116690ns10:PrivateLimitedCompanyLtd2017-05-012018-04-3002116690ns10:SmallEntities2017-05-012018-04-3002116690ns10:AuditExempt-NoAccountantsReport2017-05-012018-04-3002116690ns10:SmallCompaniesRegimeForDirectorsReport2017-05-012018-04-3002116690ns10:SmallCompaniesRegimeForAccounts2017-05-012018-04-3002116690ns10:FullAccounts2017-05-012018-04-3002116690ns10:Director22017-05-012018-04-3002116690ns10:Director32017-05-012018-04-3002116690ns10:CompanySecretary12017-05-012018-04-3002116690ns10:RegisteredOffice2017-05-012018-04-3002116690ns5:CurrentFinancialInstruments2018-04-3002116690ns5:CurrentFinancialInstruments2017-04-3002116690ns5:Non-currentFinancialInstruments2018-04-3002116690ns5:Non-currentFinancialInstruments2017-04-3002116690ns5:ShareCapital2018-04-3002116690ns5:ShareCapital2017-04-3002116690ns5:RetainedEarningsAccumulatedLosses2018-04-3002116690ns5:RetainedEarningsAccumulatedLosses2017-04-3002116690ns5:PlantMachinery2017-05-012018-04-3002116690ns5:FurnitureFittings2017-05-012018-04-3002116690ns5:MotorVehicles2017-05-012018-04-3002116690ns5:ComputerEquipment2017-05-012018-04-3002116690ns5:PlantMachinery2017-04-3002116690ns5:FurnitureFittings2017-04-3002116690ns5:MotorVehicles2017-04-3002116690ns5:ComputerEquipment2017-04-3002116690ns5:PlantMachinery2018-04-3002116690ns5:FurnitureFittings2018-04-3002116690ns5:MotorVehicles2018-04-3002116690ns5:ComputerEquipment2018-04-3002116690ns5:PlantMachinery2017-04-3002116690ns5:FurnitureFittings2017-04-3002116690ns5:MotorVehicles2017-04-3002116690ns5:ComputerEquipment2017-04-3002116690ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-04-3002116690ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-012018-04-3002116690ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-3002116690ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-04-3002116690ns5:LeasedAssetsHeldAsLessee2017-05-012018-04-3002116690ns5:CostValuation2017-04-3002116690ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3002116690ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-30


REGISTERED NUMBER: 02116690 (England and Wales)















Wrencon Limited

Unaudited Financial Statements for the Year Ended 30 April 2018






Wrencon Limited (Registered number: 02116690)

Contents of the Financial Statements
for the Year Ended 30 April 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Wrencon Limited

Company Information
for the Year Ended 30 April 2018







DIRECTORS: JR Williams
GL Thorne
Mrs MC Williams





SECRETARY: Mrs MC Williams





REGISTERED OFFICE: 1 Allerford Farm Barns
Allerford
Norton Fitzwarren
Taunton
Somerset
TA4 1AL





REGISTERED NUMBER: 02116690 (England and Wales)





ACCOUNTANTS: Haines Watts Exeter LLP
3 Southernhay West
Exeter
Devon
EX1 1JG

Wrencon Limited (Registered number: 02116690)

Balance Sheet
30 April 2018

2018 2017
Notes £    £   
FIXED ASSETS
Tangible assets 4 30,395 13,577
Investments 5 412,035 412,035
442,430 425,612

CURRENT ASSETS
Stocks 6 21,008 19,556
Debtors 7 559,871 201,112
Cash at bank 125,183 17,339
706,062 238,007
CREDITORS
Amounts falling due within one year 8 (566,799 ) (173,779 )
NET CURRENT ASSETS 139,263 64,228
TOTAL ASSETS LESS CURRENT
LIABILITIES

581,693

489,840

CREDITORS
Amounts falling due after more than one
year

9

(8,090

)

(3,861

)

PROVISIONS FOR LIABILITIES (5,504 ) -
NET ASSETS 568,099 485,979

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 567,899 485,779
SHAREHOLDERS' FUNDS 568,099 485,979

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Wrencon Limited (Registered number: 02116690)

Balance Sheet - continued
30 April 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 January 2019 and were signed on
its behalf by:





JR Williams - Director


Wrencon Limited (Registered number: 02116690)

Notes to the Financial Statements
for the Year Ended 30 April 2018


1. STATUTORY INFORMATION

Wrencon Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and
services to customers. It includes income where the company is entitled to such for the provision of
goods and services through the performance of contractual obligations.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% straight line
Fixtures and fittings - 25% straight line
Motor vehicles - 25% straight line
Computer equipment - 33% straight line

Stocks
Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow
moving stocks. Net realisable value is based on selling price less anticipated costs to completion and
selling costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Wrencon Limited (Registered number: 02116690)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals payable under operating leases are charged in the profit and loss account on a straight line
basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of
ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible
fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital
elements of future obligations under the leases are included as liabilities in the balance sheet. The
interest element of the rental obligation is charged to the profit and loss account over the period of
the lease and represents a constant proportion of the balance of capital repayments outstanding.

Assets held under hire purchase agreements are capitalised as tangible fixed assets and are
depreciated over the shorter of the lease term and their useful lives. The capital element of future
finance payments is included within creditors. Finance charges are allocated to accounting periods
over the length of the contract.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is
any contract that evidences a residual interest in the assets of the company after deducting all of its
liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2017 - 17 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 May 2017 76,260 2,534 60,360 13,642 152,796
Additions - - 24,960 - 24,960
Disposals - - (16,945 ) - (16,945 )
At 30 April 2018 76,260 2,534 68,375 13,642 160,811
DEPRECIATION
At 1 May 2017 76,260 2,534 46,784 13,641 139,219
Charge for year - - 5,299 1 5,300
Eliminated on disposal - - (14,103 ) - (14,103 )
At 30 April 2018 76,260 2,534 37,980 13,642 130,416
NET BOOK VALUE
At 30 April 2018 - - 30,395 - 30,395
At 30 April 2017 - - 13,576 1 13,577

Wrencon Limited (Registered number: 02116690)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 May 2017 40,715
Additions 21,085
Disposals (16,945 )
At 30 April 2018 44,855
DEPRECIATION
At 1 May 2017 27,139
Charge for year 5,218
Eliminated on disposal (14,103 )
At 30 April 2018 18,254
NET BOOK VALUE
At 30 April 2018 26,601
At 30 April 2017 13,576












5. FIXED ASSET INVESTMENTS
Long term
debtors
£   
At 1 May 2017
and 30 April 2018 412,035

The long term debtor is classified as an investment in Wrencon Developments Limited, a company
under common ownership.

6. STOCKS
2018 2017
£    £   
Stocks 21,008 19,556

Wrencon Limited (Registered number: 02116690)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 500,942 141,891
Other debtors 58,929 59,221
559,871 201,112

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 10,258 3,235
Trade creditors 481,835 112,958
Taxation and social security 27,286 16,012
Other creditors 47,420 41,574
566,799 173,779

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 8,090 3,861

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Hire purchase contracts 18,348 7,096

11. CONTINGENT LIABILITIES

The company has given an unlimited guarantee in respect of all monies owed by Wrencon
Developments Limited to its bankers. Wrencon Developments Limited is a company under common
management.