TM Solutions Limited - Accounts to registrar (filleted) - small 18.2

TM Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 04222046 Board of Directors 1.7.17 30.6.18 30.6.18 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure042220462017-06-30042220462018-06-30042220462017-07-012018-06-30042220462016-06-30042220462016-07-012017-06-30042220462017-06-3004222046ns15:EnglandWales2017-07-012018-06-3004222046ns14:PoundSterling2017-07-012018-06-3004222046ns10:Director12017-07-012018-06-3004222046ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3004222046ns10:SmallEntities2017-07-012018-06-3004222046ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3004222046ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3004222046ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3004222046ns10:FullAccounts2017-07-012018-06-3004222046ns10:Director22017-07-012018-06-3004222046ns10:Director32017-07-012018-06-3004222046ns10:Director42017-07-012018-06-3004222046ns10:Director52017-07-012018-06-3004222046ns10:CompanySecretary12017-07-012018-06-3004222046ns10:RegisteredOffice2017-07-012018-06-3004222046ns5:CurrentFinancialInstruments2018-06-3004222046ns5:CurrentFinancialInstruments2017-06-3004222046ns5:Non-currentFinancialInstruments2018-06-3004222046ns5:Non-currentFinancialInstruments2017-06-3004222046ns5:ShareCapital2018-06-3004222046ns5:ShareCapital2017-06-3004222046ns5:RetainedEarningsAccumulatedLosses2018-06-3004222046ns5:RetainedEarningsAccumulatedLosses2017-06-3004222046ns5:FurnitureFittings2017-07-012018-06-3004222046ns5:MotorVehicles2017-07-012018-06-3004222046ns5:ComputerEquipment2017-07-012018-06-3004222046ns5:FurnitureFittings2017-06-3004222046ns5:MotorVehicles2017-06-3004222046ns5:ComputerEquipment2017-06-3004222046ns5:FurnitureFittings2018-06-3004222046ns5:MotorVehicles2018-06-3004222046ns5:ComputerEquipment2018-06-3004222046ns5:FurnitureFittings2017-06-3004222046ns5:MotorVehicles2017-06-3004222046ns5:ComputerEquipment2017-06-3004222046ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-06-3004222046ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-07-012018-06-3004222046ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2018-06-3004222046ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-06-3004222046ns5:CostValuation2017-06-3004222046ns5:Subsidiary12017-07-012018-06-30042220461ns5:Subsidiary12017-07-012018-06-3004222046ns5:Subsidiary12018-06-3004222046ns5:Subsidiary12017-06-3004222046ns5:Subsidiary12016-07-012017-06-3004222046ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3004222046ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-30


REGISTERED NUMBER: 04222046 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018

FOR

TM SOLUTIONS LIMITED

TM SOLUTIONS LIMITED (REGISTERED NUMBER: 04222046)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TM SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2018







DIRECTORS: Mr D M Chappell
Mrs S Chappell
Mrs H S Booker
Mr M D Boiles
Mr D J Wilkinson





SECRETARY: Mr D M Chappell





REGISTERED OFFICE: c/o Khan Morris Accountants
Empress Heights
College Street
Southampton
Hampshire
SO14 3LA





REGISTERED NUMBER: 04222046 (England and Wales)





ACCOUNTANTS: Khan Morris Accountants Limited
Empress Heights
College Street
Southampton
Hampshire
SO14 3LA

TM SOLUTIONS LIMITED (REGISTERED NUMBER: 04222046)

BALANCE SHEET
30 JUNE 2018

30.6.18 30.6.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 23,249 47,754
Investments 5 678,000 678,000
701,249 725,754

CURRENT ASSETS
Stocks 1,053 9,226
Debtors 6 140,038 148,818
Cash at bank and in hand 318,147 80,955
459,238 238,999
CREDITORS
Amounts falling due within one year 7 597,912 602,586
NET CURRENT LIABILITIES (138,674 ) (363,587 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

562,575

362,167

CREDITORS
Amounts falling due after more than one
year

8

-

(42,223

)

PROVISIONS FOR LIABILITIES (3,529 ) (7,592 )
NET ASSETS 559,046 312,352

CAPITAL AND RESERVES
Called up share capital 1,112 1,112
Retained earnings 557,934 311,240
SHAREHOLDERS' FUNDS 559,046 312,352

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

TM SOLUTIONS LIMITED (REGISTERED NUMBER: 04222046)

BALANCE SHEET - continued
30 JUNE 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 November 2018 and were signed on
its behalf by:





Mrs H S Booker - Director


TM SOLUTIONS LIMITED (REGISTERED NUMBER: 04222046)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018


1. STATUTORY INFORMATION

TM Solutions Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Office equipment - 25% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognized at cost, as the open market value cannot be
reasonably ascertained.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2017 - 25 ) .

TM SOLUTIONS LIMITED (REGISTERED NUMBER: 04222046)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018


4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Office
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 July 2017 6,596 24,506 101,181 132,283
Disposals - (4,200 ) - (4,200 )
At 30 June 2018 6,596 20,306 101,181 128,083
DEPRECIATION
At 1 July 2017 3,600 24,506 56,423 84,529
Charge for year 1,647 - 22,858 24,505
Eliminated on disposal - (4,200 ) - (4,200 )
At 30 June 2018 5,247 20,306 79,281 104,834
NET BOOK VALUE
At 30 June 2018 1,349 - 21,900 23,249
At 30 June 2017 2,996 - 44,758 47,754

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Office
equipment
£   
COST
At 1 July 2017
and 30 June 2018 73,161
DEPRECIATION
At 1 July 2017 36,580
Charge for year 18,290
At 30 June 2018 54,870
NET BOOK VALUE
At 30 June 2018 18,291
At 30 June 2017 36,581

TM SOLUTIONS LIMITED (REGISTERED NUMBER: 04222046)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018


5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 July 2017
and 30 June 2018 678,000
NET BOOK VALUE
At 30 June 2018 678,000
At 30 June 2017 678,000

The company's investments at the Balance Sheet date in the share capital of companies include the
following:

Beyond Telecommunications Limited
Registered office:
Nature of business: Wired telecommunications
%
Class of shares: holding
Ordinary 100.00
30.6.18 30.6.17
£    £   
Aggregate capital and reserves 17,785 24,843
Loss for the year (8,626 ) (1,480 )

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Trade debtors 34,515 54,865
Other debtors 105,523 93,953
140,038 148,818

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Bank loans and overdrafts 41,667 100,000
Hire purchase contracts 556 24,387
Trade creditors 104,101 102,949
Amounts owed to group undertakings 5,391 64,990
Taxation and social security 221,222 157,270
Other creditors 224,975 152,990
597,912 602,586

TM SOLUTIONS LIMITED (REGISTERED NUMBER: 04222046)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.18 30.6.17
£    £   
Bank loans - 41,667
Hire purchase contracts - 556
- 42,223

9. SECURED DEBTS

The following secured debts are included within creditors:

30.6.18 30.6.17
£    £   
Hire purchase contracts 556 24,943

Barclays Bank PLC has a fixed and floating charge over the undertaking of the company. Please see
Companies House website for full details of all charges.

10. GUARANTEES AND OTHER FINANCIAL COMMITMENTS

Total amount of commitments, guarantees and contingencies is £171,000. (2017: £243,496).