E & S Heating & Ventilation Limited - Limited company accounts 18.2
E & S Heating & Ventilation Limited - Limited company accounts 18.2
REGISTERED NUMBER: |
E & S Heating & Ventilation Limited |
Strategic Report, Report of the Director and |
Audited Financial Statements for the Year Ended 30 April 2018 |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Contents of the Financial Statements |
for the Year Ended 30 April 2018 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Director | 4 |
Report of the Independent Auditors | 6 |
Income Statement | 9 |
Other Comprehensive Income | 10 |
Balance Sheet | 11 |
Statement of Changes in Equity | 12 |
Cash Flow Statement | 13 |
Notes to the Cash Flow Statement | 14 |
Notes to the Financial Statements | 15 |
E & S Heating & Ventilation Limited |
Company Information |
for the Year Ended 30 April 2018 |
DIRECTOR: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
and Statutory Auditor |
Atlantic House |
8 Bell Lane |
Bellbrook Industrial Estate |
Uckfield |
East Sussex |
TN22 1QL |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Strategic Report |
for the Year Ended 30 April 2018 |
The director presents her strategic report for the year ended 30 April 2018. |
REVIEW OF BUSINESS |
The year ended 30 April 2018 represented a significant improvement in trading for the company. |
Following on from last year, the company had a strong order book and was delivering the work that had |
previously been secured across a number of sectors including Healthcare, Life Sciences and Crossrail. |
The project slippage that continues to affect the construction industry is ongoing into the current year |
making forward capacity planning very challenging. |
The uncertainty around Brexit should resolve during the forthcoming year and we foresee many more |
construction projects in the pipeline, and the outlook for 2019 and beyond is optimistic. |
The company continues to carry out significant projects in London and the South East of England and has |
maintained its reputation for quality work delivered on time. |
PRINCIPAL RISKS AND UNCERTAINTIES |
The principal risks and uncertainties are those facing any business in the manufacturing and construction |
sectors. |
All such risks and uncertainties have been addressed by the director. |
Financial risk |
Financial risk management objectives and policies |
The director has reviewed the company's risk management policies and considers them to be adequate. |
Price risk, credit risk, liquidity risk and cash flow risk |
The company's principal financial instruments comprise bank overdrafts, trade creditors and loans to the |
business. The main purpose of these instruments is to finance the business' operations. |
In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity |
of funding and flexibility through the use of overdrafts at floating rates of interest. All of the company's |
cash balances are held in such a way that achieves a competitive rate of interest. |
Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due. |
The shareholder loan included in other creditors is repayable when cash reserves permit and no interest is |
accrued on the balance. The company manages the liquidity risk by ensuring that there are sufficient funds |
to service the loan repayments. |
Future developments |
The company has invested in the recruitment of skilled workers which will improve the efficiency and |
productivity of the business in the future. |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Strategic Report |
for the Year Ended 30 April 2018 |
DEVELOPMENT AND PERFORMANCE OF THE BUSINESS |
Key performance indicators | 2018 | 2017 | 2015 | 2014 | 2013 |
Turnover | 16,998,361 | 17,353,829 | 8,051,421 | 8,615,822 | 8,973,530 |
Turnover growth | 46.9% | 115.5% | (6.6% | (4.0% | ) | 11.8% |
Position of the business |
At the end of the year, the net assets totalled £760,581 (2017 - £512,864). |
ON BEHALF OF THE BOARD: |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Report of the Director |
for the Year Ended 30 April 2018 |
The director presents her report with the financial statements of the company for the year ended 30 April 2018. |
PRINCIPAL ACTIVITY |
The principal activity of the company in the year under review was that of a heating, ventilation and air |
conditioning contractor. |
DIVIDENDS |
No dividends will be distributed for the year ended 30 April 2018. |
DIRECTOR |
DISCLOSURE IN THE STRATEGIC REPORT |
In accordance with s.414C(11) of the Companies Act 2006, information on financial and other risks required |
by Schedule 7 to be contained in the Director's Report, are set out in the Strategic Report. |
STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial |
statements in accordance with applicable law and regulations. |
Company law requires the director to prepare financial statements for each financial year. Under that law |
the director has elected to prepare the financial statements in accordance with United Kingdom Generally |
Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company |
law the director must not approve the financial statements unless she is satisfied that they give a true and |
fair view of the state of affairs of the company and of the profit or loss of the company for that period. In |
preparing these financial statements, the director is required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The director is responsible for keeping adequate accounting records that are sufficient to show and explain |
the company's transactions and disclose with reasonable accuracy at any time the financial position of the |
company and enable her to ensure that the financial statements comply with the Companies Act 2006. She |
is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for |
the prevention and detection of fraud and other irregularities. |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Report of the Director |
for the Year Ended 30 April 2018 |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the |
Companies Act 2006) of which the company's auditors are unaware, and she has taken all the steps that |
she ought to have taken as a director in order to make herself aware of any relevant audit information and |
to establish that the company's auditors are aware of that information. |
ON BEHALF OF THE BOARD: |
Report of the Independent Auditors to the Members of |
E & S Heating & Ventilation Limited |
Opinion |
We have audited the financial statements of E & S Heating & Ventilation Limited (the 'company') for the |
year ended 30 April 2018 which comprise the Income Statement, Other Comprehensive Income, Balance |
Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes |
to the Financial Statements, including a summary of significant accounting policies. The financial reporting |
framework that has been applied in their preparation is applicable law and United Kingdom Accounting |
Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the |
UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 30 April 2018 and of its profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and |
applicable law. Our responsibilities under those standards are further described in the Auditors' |
responsibilities for the audit of the financial statements section of our report. We are independent of the |
company in accordance with the ethical requirements that are relevant to our audit of the financial |
statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical |
responsibilities in accordance with these requirements. We believe that the audit evidence we have |
obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us |
to report to you where: |
- | the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or |
- | the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. |
Other information |
The director is responsible for the other information. The other information comprises the information in |
the Strategic Report and the Report of the Director, but does not include the financial statements and our |
Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent |
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information |
and, in doing so, consider whether the other information is materially inconsistent with the financial |
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we |
identify such material inconsistencies or apparent material misstatements, we are required to determine |
whether there is a material misstatement in the financial statements or a material misstatement of the |
other information. If, based on the work we have performed, we conclude that there is a material |
misstatement of this other information, we are required to report that fact. We have nothing to report in |
this regard. |
Report of the Independent Auditors to the Members of |
E & S Heating & Ventilation Limited |
Opinion on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the |
course of the audit, we have not identified material misstatements in the Strategic Report or the Report of |
the Director. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us |
to report to you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of director's remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of director |
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is |
responsible for the preparation of the financial statements and for being satisfied that they give a true and |
fair view, and for such internal control as the director determines necessary to enable the preparation of |
financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the director is responsible for assessing the company's ability to |
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going |
concern basis of accounting unless the director either intends to liquidate the company or to cease |
operations, or has no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are |
free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that |
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit |
conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. |
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, |
they could reasonably be expected to influence the economic decisions of users taken on the basis of these |
financial statements. |
A further description of our responsibilities for the audit of the financial statements is located on the |
Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms |
part of our Report of the Auditors. |
Report of the Independent Auditors to the Members of |
E & S Heating & Ventilation Limited |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of |
the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's |
members those matters we are required to state to them in a Report of the Auditors and for no other |
purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other |
than the company and the company's members as a body, for our audit work, for this report, or for the |
opinions we have formed. |
for and on behalf of |
Chartered Accountants |
and Statutory Auditor |
Atlantic House |
8 Bell Lane |
Bellbrook Industrial Estate |
Uckfield |
East Sussex |
TN22 1QL |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Income Statement |
for the Year Ended 30 April 2018 |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
Notes | £ | £ |
TURNOVER |
Cost of sales |
GROSS PROFIT |
Administrative expenses |
OPERATING PROFIT/(LOSS) | 5 | ( |
) |
Exceptional items | 6 |
339,059 | (363,413 | ) |
Interest receivable and similar income | 7 |
339,059 | (363,066 | ) |
Interest payable and similar expenses | 8 |
PROFIT/(LOSS) BEFORE TAXATION | ( |
) |
Tax on profit/(loss) | 9 | ( |
) |
PROFIT/(LOSS) FOR THE FINANCIAL YEAR |
( |
) |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Other Comprehensive Income |
for the Year Ended 30 April 2018 |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
Notes | £ | £ |
PROFIT/(LOSS) FOR THE YEAR | ( |
) |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
( |
) |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Balance Sheet |
30 April 2018 |
2018 | 2017 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 10 |
Tangible assets | 11 |
CURRENT ASSETS |
Stocks | 12 |
Debtors | 13 |
Cash at bank and in hand |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
14 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
15 |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 19 |
Share premium | 20 |
Retained earnings | 20 |
SHAREHOLDERS' FUNDS |
The financial statements were approved by the director on |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Statement of Changes in Equity |
for the Year Ended 30 April 2018 |
Called up |
share | Retained | Share | Total |
capital | earnings | premium | equity |
£ | £ | £ | £ |
Balance at 1 November 2015 |
Changes in equity |
Total comprehensive income | - | ( |
) | - | ( |
) |
Balance at 30 April 2017 |
Changes in equity |
Total comprehensive income | - | - |
Balance at 30 April 2018 |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Cash Flow Statement |
for the Year Ended 30 April 2018 |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | ( |
) |
Interest paid | ( |
) | ( |
) |
Tax paid |
Net cash from operating activities | ( |
) |
Cash flows from investing activities |
Purchase of intangible fixed assets | ( |
) | ( |
) |
Purchase of tangible fixed assets | ( |
) | ( |
) |
Sale of tangible fixed assets |
Interest received |
Net cash from investing activities | ( |
) | ( |
) |
Cash flows from financing activities |
New loans in year |
Loan repayments in year | ( |
) |
Net cash from financing activities | ( |
) |
Increase/(decrease) in cash and cash equivalents | ( |
) |
Cash and cash equivalents at beginning of year |
2 |
(493,657 |
) |
(493,566 |
) |
Cash and cash equivalents at end of year |
2 |
( |
) |
( |
) |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Cash Flow Statement |
for the Year Ended 30 April 2018 |
1. | RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Profit/(loss) before taxation | ( |
) |
Depreciation charges |
Profit on disposal of fixed assets | ( |
) | ( |
) |
Finance costs | 73,009 | 86,941 |
Finance income | - | (347 | ) |
470,543 | (160,200 | ) |
Decrease/(increase) in stocks | ( |
) |
Increase in trade and other debtors | ( |
) | ( |
) |
(Decrease)/increase in trade and other creditors | ( |
) |
Cash generated from operations | ( |
) |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in |
respect of these Balance Sheet amounts: |
Year ended 30 April 2018 |
30.4.18 | 1.5.17 |
£ | £ |
Cash and cash equivalents | 1,248 | 1,212 |
Bank overdrafts | ( |
) | ( |
) |
(431,210 | ) | (493,657 | ) |
Period ended 30 April 2017 |
30.4.17 | 1.11.15 |
£ | £ |
Cash and cash equivalents | 1,212 | 11,096 |
Bank overdrafts | ( |
) | ( |
) |
(493,657 | ) | (493,566 | ) |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements |
for the Year Ended 30 April 2018 |
1. | STATUTORY INFORMATION |
E & S Heating & Ventilation Limited is a |
and Wales. The company's registered number and registered office address can be found on the |
Company Information page. |
The presentation currency of the financial statements is the Pound Sterling (£). |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
These financial statements have been prepared in accordance with Financial Reporting Standard 102 |
"The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies |
Act 2006. The financial statements have been prepared under the historical cost convention. |
Turnover |
Turnover represents the value of work carried out in the year. Profit is recognised on long term |
contracts in proportion to the work completed after making allowance for future risks and |
uncertainties. Immediate provision is made for all foreseeable losses. |
Goodwill |
Intangible fixed assets |
Computer software is being amortised evenly over its estimated useful life of three years. |
Other intangible fixed assets, being capitalised development expenditure, is being amortised evenly |
over its estimated useful life of three years. The development costs have been capitalised due to |
their use in future business sales. |
Amortisation is included within administrative expenses in the income statement. |
Tangible fixed assets |
Plant and machinery | - |
Fixtures and fittings | - |
Motor vehicles | - |
Computer equipment | - |
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated |
impairment losses. |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
2. | ACCOUNTING POLICIES - continued |
Stocks |
Stocks and work in progress are valued at the lower of cost and net realisable value, after making |
due allowance for obsolete and slow moving items. |
Cost is calculated using the first-in, first-out method and includes all purchase, transport, and |
handling costs in bringing stocks to their present location and condition. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income |
Statement, except to the extent that it relates to items recognised in other comprehensive income |
or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been |
enacted or substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed |
at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods |
different from those in which they are recognised in financial statements. Deferred tax is measured |
using tax rates and laws that have been enacted or substantively enacted by the year end and that |
are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is |
probable that they will be recovered against the reversal of deferred tax liabilities or other future |
taxable profits. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling |
at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate |
of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving |
at the operating result. |
Operating leases |
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis |
over the period of the lease. |
Long term contracts |
Long term contracts are stated at costs incurred, net of amounts transferred to the profit and loss |
account in respect of work carried out to date, less foreseeable losses and applicable payments on |
account. The net balances are shown as debtors (amounts recoverable on contracts) and creditors |
(advance payments on account of contracts). |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
2. | ACCOUNTING POLICIES - continued |
Debtors |
Short term debtors are measured at transaction price, less any impairment. Loans receivable are |
measured initially at fair value, net of transaction costs, and are measured subsequently at |
amortised cost using the effective interest method, less any impairment. |
Creditors |
Short term trade creditors are measured at the transaction price. Other financial liabilities, including |
bank loans, are measured initially at fair value, net of transaction costs, and are measured |
subsequently at amortised cost using the effective interest method. |
3. | EMPLOYEES AND DIRECTORS |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
Sales and manufacturing | 83 | 73 |
Directors | 1 | 1 |
4. | DIRECTORS' EMOLUMENTS |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Director's remuneration |
Director's pension contributions to money purchase schemes |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
4. | DIRECTORS' EMOLUMENTS - continued |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes |
5. | OPERATING PROFIT/(LOSS) |
The operating profit (2017 - operating loss) is stated after charging/(crediting): |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Depreciation - owned assets |
Profit on disposal of fixed assets | ( |
) | ( |
) |
Goodwill amortisation |
Other intangibles amortisation |
Computer software amortisation |
Auditors' remuneration |
6. | EXCEPTIONAL ITEMS |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Exceptional items | ( |
) |
During 2017, the company was subject to an external fraud. As a result, the company suffered a loss |
of £107,076 which is not recoverable. |
7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Deposit account interest |
Other interest receivable |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Bank interest |
Other interest payable |
9. | TAXATION |
Analysis of the tax charge/(credit) |
The tax charge/(credit) on the profit for the year was as follows: |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Current tax: |
UK corporation tax | ( |
) |
Tax on profit/(loss) | ( |
) |
UK corporation tax has been charged at 19% (2017 - 20%). |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
9. | TAXATION - continued |
Reconciliation of total tax charge/(credit) included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The |
difference is explained below: |
Period |
1.11.15 |
Year Ended | to |
30.4.18 | 30.4.17 |
£ | £ |
Profit/(loss) before tax | ( |
) |
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of |
( |
) |
Effects of: |
Expenses not deductible for tax purposes |
Depreciation in excess of capital allowances |
Losses brought forward | (54,030 | ) | (15,486 | ) |
Losses carried forward | - | 56,874 |
losses carried back |
Research and development tax credit | - | (14,029 | ) |
Total tax charge/(credit) | 18,333 | (35,045 | ) |
The amount of unused tax losses at the balance sheet date was nil (2017 - £284,371). |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
10. | INTANGIBLE FIXED ASSETS |
Other | Computer |
Goodwill | intangibles | software | Totals |
£ | £ | £ | £ |
COST |
At 1 May 2017 |
Additions |
At 30 April 2018 |
AMORTISATION |
At 1 May 2017 |
Amortisation for year |
At 30 April 2018 |
NET BOOK VALUE |
At 30 April 2018 |
At 30 April 2017 |
11. | TANGIBLE FIXED ASSETS |
Fixtures |
Plant and | and | Motor | Computer |
machinery | fittings | vehicles | equipment | Totals |
£ | £ | £ | £ | £ |
COST |
At 1 May 2017 |
Additions |
Disposals | ( |
) | ( |
) |
At 30 April 2018 |
DEPRECIATION |
At 1 May 2017 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) |
At 30 April 2018 |
NET BOOK VALUE |
At 30 April 2018 |
At 30 April 2017 |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
12. | STOCKS |
2018 | 2017 |
£ | £ |
Work-in-progress |
Finished goods |
Stock recognised in cost of sales during the year as an expense was £3,017,889 (2017 - £3,464,374). |
13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Trade debtors |
Amounts recoverable on contract |
Other debtors |
Tax |
Prepayments and accrued income |
14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Bank loans and overdrafts (see note 16) |
Other loans (see note 16) |
Trade creditors |
Tax |
Social security and other taxes |
VAT | 174,625 | 10,792 |
Other creditors |
Accruals and deferred income |
15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2018 | 2017 |
£ | £ |
Other loans (see note 16) |
Other creditors |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
16. | LOANS |
An analysis of the maturity of loans is given below: |
2018 | 2017 |
£ | £ |
Amounts falling due within one year or on demand: |
Bank overdrafts |
Other loans |
Amounts falling due between one and two years: |
Other loans - 1-2 years | - |
17. | LEASING AGREEMENTS |
Minimum lease payments under non-cancellable operating leases fall due as follows: |
2018 | 2017 |
£ | £ |
Within one year |
Between one and five years |
18. | SECURED DEBTS |
The following secured debts are included within creditors: |
2018 | 2017 |
£ | £ |
Bank overdrafts |
Bank borrowings are secured by way of a fixed and floating charge over the assets of the company, |
together with a charge of deposit dated 1 December 2004. |
19. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2018 | 2017 |
value: | £ | £ |
Ordinary | £1 | 132 | 132 |
E & S Heating & Ventilation Limited (Registered number: 01959886) |
Notes to the Financial Statements - continued |
for the Year Ended 30 April 2018 |
20. | RESERVES |
Retained | Share |
earnings | premium | Totals |
£ | £ | £ |
At 1 May 2017 | 512,732 |
Profit for the year |
At 30 April 2018 | 760,449 |
21. | ULTIMATE CONTROLLING PARTY |
The controlling party is Mr L Shephard. |
22. | RESEARCH AND DEVELOPMENT |
The aggregate amount of research and development expenditure recognised as an expense during |
the year was nil (2017 - £65,152). |