Litfield Land Limited - Accounts to registrar (filleted) - small 18.2

Litfield Land Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03062821 director 1.6.17 31.5.18 31.5.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030628212017-05-31030628212018-05-31030628212017-06-012018-05-31030628212016-05-31030628212016-06-012017-05-31030628212017-05-3103062821ns15:EnglandWales2017-06-012018-05-3103062821ns14:PoundSterling2017-06-012018-05-3103062821ns10:Director12017-06-012018-05-3103062821ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3103062821ns10:SmallEntities2017-06-012018-05-3103062821ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3103062821ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3103062821ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3103062821ns10:FullAccounts2017-06-012018-05-3103062821ns10:CompanySecretary12017-06-012018-05-3103062821ns10:RegisteredOffice2017-06-012018-05-3103062821ns5:CurrentFinancialInstruments2018-05-3103062821ns5:CurrentFinancialInstruments2017-05-3103062821ns5:Non-currentFinancialInstruments2018-05-3103062821ns5:Non-currentFinancialInstruments2017-05-3103062821ns5:ShareCapital2018-05-3103062821ns5:ShareCapital2017-05-3103062821ns5:RetainedEarningsAccumulatedLosses2018-05-3103062821ns5:RetainedEarningsAccumulatedLosses2017-05-3103062821ns5:FurnitureFittings2017-06-012018-05-3103062821ns5:ComputerEquipment2017-06-012018-05-3103062821ns5:PlantMachinery2017-05-3103062821ns5:FurnitureFittings2017-05-3103062821ns5:ComputerEquipment2017-05-3103062821ns5:PlantMachinery2017-06-012018-05-3103062821ns5:PlantMachinery2018-05-3103062821ns5:FurnitureFittings2018-05-3103062821ns5:ComputerEquipment2018-05-3103062821ns5:PlantMachinery2017-05-3103062821ns5:FurnitureFittings2017-05-3103062821ns5:ComputerEquipment2017-05-3103062821ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3103062821ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103062821ns10:Director112017-05-3103062821ns10:Director112016-05-3103062821ns10:Director112017-06-012018-05-3103062821ns10:Director112016-06-012017-05-3103062821ns10:Director112018-05-3103062821ns10:Director112017-05-31


REGISTERED NUMBER: 03062821 (England and Wales)







Unaudited Financial Statements for the Year Ended 31 May 2018

for

Litfield Land Limited

Litfield Land Limited (Registered number: 03062821)






Contents of the Financial Statements
for the Year Ended 31 May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Litfield Land Limited

Company Information
for the Year Ended 31 May 2018







DIRECTOR: S M Caple





SECRETARY: Mrs A L Caple





REGISTERED OFFICE: Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY





REGISTERED NUMBER: 03062821 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Litfield Land Limited (Registered number: 03062821)

Balance Sheet
31 May 2018

31.5.18 31.5.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,860 7,812
Investment property 5 4,640,144 4,435,297
4,646,004 4,443,109

CURRENT ASSETS
Stocks 92,734 79,144
Debtors 6 102,150 181,899
Cash at bank 99,025 153,077
293,909 414,120
CREDITORS
Amounts falling due within one year 7 863,767 863,603
NET CURRENT LIABILITIES (569,858 ) (449,483 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,076,146

3,993,626

CREDITORS
Amounts falling due after more than one
year

8

(787,921

)

(852,543

)

PROVISIONS FOR LIABILITIES (249,883 ) (213,436 )
NET ASSETS 3,038,342 2,927,647

CAPITAL AND RESERVES
Called up share capital 300 10
Retained earnings 3,038,042 2,927,637
SHAREHOLDERS' FUNDS 3,038,342 2,927,647

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Litfield Land Limited (Registered number: 03062821)

Balance Sheet - continued
31 May 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 23 January 2019 and were signed by:





S M Caple - Director


Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

Litfield Land Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2017 - 3 ) .

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 June 2017
and 31 May 2018 2,410 10,062 5,864 18,336
DEPRECIATION
At 1 June 2017 603 8,069 1,852 10,524
Charge for year 451 563 938 1,952
At 31 May 2018 1,054 8,632 2,790 12,476
NET BOOK VALUE
At 31 May 2018 1,356 1,430 3,074 5,860
At 31 May 2017 1,807 1,993 4,012 7,812

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2017 4,435,297
Additions 4,867
Revaluations 199,980
At 31 May 2018 4,640,144
NET BOOK VALUE
At 31 May 2018 4,640,144
At 31 May 2017 4,435,297

If the investment properties had not been revalued they would have been included at the following historical
cost:-

31/5/18 - £3,324,350
31/5/17 - £3,315,100


The investments were valued on an open market basis on 31 May 2018 by the director.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Trade debtors 89,160 75,532
Directors' current accounts - 105,777
Tax 12,400 -
Prepayments 590 590
102,150 181,899

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Bank loans and overdrafts 107,144 80,735
Trade creditors 16,506 9,582
Tax - 220,622
Social security and other taxes 2,435 893
VAT 5,196 2,390
Other creditors 460,131 449,066
Directors' current accounts 169,334 -
Accrued expenses 103,021 100,315
863,767 863,603

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.18 31.5.17
£    £   
Bank loans - 1-2 years 60,124 55,364
Bank loans - 2-5 years 180,372 166,092
Bank loans due after 5 years 227,425 311,087
Bank loans due after 5 years 320,000 320,000
787,921 852,543

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans due after 5 years 320,000 320,000

Repayable by instalments
Bank loans due after 5 years 227,425 311,087

9. SECURED DEBTS

The following secured debts are included within creditors:

31.5.18 31.5.17
£    £   
Bank loans 848,045 907,907

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2018 and
31 May 2017:

31.5.18 31.5.17
£    £   
S M Caple
Balance outstanding at start of year 105,777 -
Amounts advanced - 105,777
Amounts repaid (105,777 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 105,777