PENCIL_BOX_DESIGN_LIMITED - Accounts


Company Registration No. 06231046 (England and Wales)
PENCIL BOX DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
PENCIL BOX DESIGN LIMITED
COMPANY INFORMATION
Directors
Ms B Hine
Mr J Hine
Secretary
Ms B Hine
Company number
06231046
Registered office
2-3 Bassett Court
Broad Street
Newport Pagnell
Buckinghamshire
MK16 0JN
PENCIL BOX DESIGN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PENCIL BOX DESIGN LIMITED
BALANCE SHEET
AS AT 30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
873
397
Current assets
Debtors
5
42,872
44,652
Cash at bank and in hand
5,673
172
48,545
44,824
Creditors: amounts falling due within one year
6
(48,993)
(44,844)
Net current liabilities
(448)
(20)
Total assets less current liabilities
425
377
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
325
277
Total equity
425
377

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 January 2019 and are signed on its behalf by:
Ms B Hine
Director
Company Registration No. 06231046
PENCIL BOX DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 2 -
1
Accounting policies
Company information

Pencil Box Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2-3 Bassett Court, Broad Street, Newport Pagnell, Buckinghamshire, United Kingdom, MK16 0JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PENCIL BOX DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 3 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

PENCIL BOX DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2017 and 30 April 2018
110,000
Amortisation and impairment
At 1 May 2017 and 30 April 2018
110,000
Carrying amount
At 30 April 2018
-
At 30 April 2017
-
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2017
7,237
Additions
851
At 30 April 2018
8,088
Depreciation and impairment
At 1 May 2017
6,840
Depreciation charged in the year
375
At 30 April 2018
7,215
Carrying amount
At 30 April 2018
873
At 30 April 2017
397
PENCIL BOX DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 5 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
18,478
16,240
Other debtors
17,425
21,443
35,903
37,683
Amounts falling due after more than one year:
Section 455 tax
6,969
6,969
Total debtors
42,872
44,652
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
8,045
Trade creditors
18,715
17,121
Corporation tax
13,026
14,262
Other taxation and social security
10,435
170
Other creditors
6,817
5,246
48,993
44,844
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Allotted, called up and fully paid
100
100
8
Directors' transactions

 

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
-
21,443
75,407
(79,016)
17,834
21,443
75,407
(79,016)
17,834
2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity25 January 2019Ms B HineMr J R Hine2019-01-25062310462017-05-012018-04-3006231046bus:CompanySecretaryDirector12017-05-012018-04-3006231046bus:Director12017-05-012018-04-3006231046bus:CompanySecretary12017-05-012018-04-3006231046bus:Director22017-05-012018-04-3006231046bus:RegisteredOffice2017-05-012018-04-30062310462018-04-30062310462017-04-3006231046core:OtherPropertyPlantEquipment2018-04-3006231046core:OtherPropertyPlantEquipment2017-04-3006231046core:CurrentFinancialInstruments2018-04-3006231046core:CurrentFinancialInstruments2017-04-3006231046core:ShareCapital2018-04-3006231046core:ShareCapital2017-04-3006231046core:RetainedEarningsAccumulatedLosses2018-04-3006231046core:RetainedEarningsAccumulatedLosses2017-04-3006231046core:ShareCapitalOrdinaryShares2018-04-3006231046core:ShareCapitalOrdinaryShares2017-04-3006231046core:ComputerEquipment2017-05-012018-04-3006231046core:NetGoodwill2017-04-3006231046core:OtherPropertyPlantEquipment2017-04-3006231046core:OtherPropertyPlantEquipment2017-05-012018-04-3006231046core:Non-currentFinancialInstruments2018-04-3006231046core:Non-currentFinancialInstruments2017-04-3006231046bus:PrivateLimitedCompanyLtd2017-05-012018-04-3006231046bus:FRS1022017-05-012018-04-3006231046bus:AuditExemptWithAccountantsReport2017-05-012018-04-3006231046bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-3006231046bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP