The Plough-Harborne Limited - Accounts to registrar (filleted) - small 18.2

The Plough-Harborne Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 04498671 director 1.5.17 30.4.18 30.4.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044986712017-04-30044986712018-04-30044986712017-05-012018-04-30044986712016-04-30044986712016-05-012017-04-30044986712017-04-3004498671ns15:EnglandWales2017-05-012018-04-3004498671ns14:PoundSterling2017-05-012018-04-3004498671ns10:Director12017-05-012018-04-3004498671ns10:PrivateLimitedCompanyLtd2017-05-012018-04-3004498671ns10:SmallEntities2017-05-012018-04-3004498671ns10:AuditExempt-NoAccountantsReport2017-05-012018-04-3004498671ns10:SmallCompaniesRegimeForDirectorsReport2017-05-012018-04-3004498671ns10:SmallCompaniesRegimeForAccounts2017-05-012018-04-3004498671ns10:FullAccounts2017-05-012018-04-3004498671ns10:OrdinaryShareClass12017-05-012018-04-3004498671ns10:RegisteredOffice2017-05-012018-04-3004498671ns5:CurrentFinancialInstruments2018-04-3004498671ns5:CurrentFinancialInstruments2017-04-3004498671ns5:Non-currentFinancialInstruments2018-04-3004498671ns5:Non-currentFinancialInstruments2017-04-3004498671ns5:ShareCapital2018-04-3004498671ns5:ShareCapital2017-04-3004498671ns5:RevaluationReserve2018-04-3004498671ns5:RevaluationReserve2017-04-3004498671ns5:RetainedEarningsAccumulatedLosses2018-04-3004498671ns5:RetainedEarningsAccumulatedLosses2017-04-3004498671ns5:LongLeaseholdAssetsns5:LandBuildings2017-05-012018-04-3004498671ns5:FurnitureFittings2017-05-012018-04-3004498671ns5:ComputerEquipment2017-05-012018-04-3004498671ns5:LongLeaseholdAssetsns5:LandBuildings2017-04-3004498671ns5:FurnitureFittings2017-04-3004498671ns5:ComputerEquipment2017-04-3004498671ns5:LongLeaseholdAssetsns5:LandBuildings2018-04-3004498671ns5:FurnitureFittings2018-04-3004498671ns5:ComputerEquipment2018-04-3004498671ns5:LongLeaseholdAssetsns5:LandBuildings2017-04-3004498671ns5:FurnitureFittings2017-04-3004498671ns5:ComputerEquipment2017-04-3004498671ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3004498671ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3004498671ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-04-3004498671ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-04-3004498671ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-04-3004498671ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-04-3004498671ns5:Secured2018-04-3004498671ns5:Secured2017-04-3004498671ns10:OrdinaryShareClass12018-04-3004498671ns5:RevaluationReserve2017-04-3004498671ns10:Director112017-04-3004498671ns10:Director112016-04-3004498671ns10:Director112017-05-012018-04-3004498671ns10:Director112016-05-012017-04-3004498671ns10:Director112018-04-3004498671ns10:Director112017-04-30


REGISTERED NUMBER: 04498671 (England and Wales)















THE PLOUGH-HARBORNE LIMITED

Unaudited Financial Statements for the Year Ended 30 April 2018






THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)






Contents of the Financial Statements
for the Year Ended 30 April 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE PLOUGH-HARBORNE LIMITED

Company Information
for the Year Ended 30 April 2018







DIRECTOR: R A Johnson BA (Hons)





REGISTERED OFFICE: The Counting House
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX





REGISTERED NUMBER: 04498671 (England and Wales)





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Balance Sheet
30 April 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 727,844 778,201

CURRENT ASSETS
Stocks 33,207 35,382
Debtors 5 63,412 69,286
Cash at bank and in hand 164,421 172,888
261,040 277,556
CREDITORS
Amounts falling due within one year 6 563,875 609,441
NET CURRENT LIABILITIES (302,835 ) (331,885 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

425,009

446,316

CREDITORS
Amounts falling due after more than one
year

7

(56,048

)

(80,280

)

PROVISIONS FOR LIABILITIES (83,067 ) (83,067 )
NET ASSETS 285,894 282,969

CAPITAL AND RESERVES
Called up share capital 9 198 198
Revaluation reserve 10 213,579 213,579
Retained earnings 72,117 69,192
SHAREHOLDERS' FUNDS 285,894 282,969

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Balance Sheet - continued
30 April 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 9 January 2019 and were signed by:





R A Johnson BA (Hons) - Director


THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements
for the Year Ended 30 April 2018

1. STATUTORY INFORMATION

The Plough-Harborne Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - over the remaining term of the lease
Fixtures and fittings - 25% on cost
Computer equipment - 10% to 50% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 90 (2017 - 90 ) .

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018

4. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 May 2017 531,308 423,161 59,785 1,014,254
Additions - 50,141 7,035 57,176
At 30 April 2018 531,308 473,302 66,820 1,071,430
DEPRECIATION
At 1 May 2017 - 204,469 31,584 236,053
Charge for year 22,730 73,136 11,667 107,533
At 30 April 2018 22,730 277,605 43,251 343,586
NET BOOK VALUE
At 30 April 2018 508,578 195,697 23,569 727,844
At 30 April 2017 531,308 218,692 28,201 778,201

Cost or valuation at 30 April 2018 is represented by:

Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
Valuation in 2006 127,350 - - 127,350
Valuation in 2011 53,269 - - 53,269
Valuation in 2017 76,705 - - 76,705
Cost 273,984 473,302 66,820 814,106
531,308 473,302 66,820 1,071,430

If Leasehold property had not been revalued it would have been included at the following historical cost:

2018 2017
£    £   
Cost 273,984 273,984
Aggregate depreciation 81,167 67,468

Leasehold property were valued on an open market basis on 30 April 2017 by the Company Director .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Directors' current accounts 25,273 26,176
Prepayments & Other Debtors 38,139 43,110
63,412 69,286

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 35,520 35,520
Hire purchase contracts 6,312 -
Trade creditors 135,196 190,936
Tax 90,534 62,159
Social security and other taxes 169,683 213,334
Other creditors - 56,830
Pension 2,551 2,220
Accrued expenses 124,079 48,442
563,875 609,441

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans - 1-2 years 35,520 35,520
Bank loans - 2-5 years 9,240 44,760
Hire purchase contracts 11,288 -
56,048 80,280

8. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 80,280 115,800
Hire purchase contracts 17,600 -
97,880 115,800

The loan is secured on the Leasehold Property known at The Plough Inn 21 High Street Harborne.

Hire purchase assets are secured on the asset of which they relate to.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
198 Ordinary £1 198 198

10. RESERVES
Revaluation
reserve
£   
At 1 May 2017
and 30 April 2018 213,579

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 April 2018 and
30 April 2017:

2018 2017
£    £   
R A Johnson BA (Hons)
Balance outstanding at start of year 26,176 22,097
Amounts advanced 25,273 26,176
Amounts repaid (26,176 ) (22,097 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 25,273 26,176