Yeshili Reflective Material Co Limited - Accounts to registrar (filleted) - small 18.2

Yeshili Reflective Material Co Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 05937861 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059378612017-05-31059378612018-05-31059378612017-06-012018-05-31059378612016-05-31059378612016-06-012017-05-31059378612017-05-3105937861ns15:EnglandWales2017-06-012018-05-3105937861ns14:PoundSterling2017-06-012018-05-3105937861ns10:Director12017-06-012018-05-3105937861ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3105937861ns10:SmallEntities2017-06-012018-05-3105937861ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3105937861ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3105937861ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3105937861ns10:FullAccounts2017-06-012018-05-310593786112017-06-012018-05-3105937861ns10:Director22017-06-012018-05-3105937861ns10:Director32017-06-012018-05-3105937861ns10:CompanySecretary12017-06-012018-05-3105937861ns10:RegisteredOffice2017-06-012018-05-3105937861ns5:CurrentFinancialInstruments2018-05-3105937861ns5:CurrentFinancialInstruments2017-05-3105937861ns5:ShareCapital2018-05-3105937861ns5:ShareCapital2017-05-3105937861ns5:RetainedEarningsAccumulatedLosses2018-05-3105937861ns5:RetainedEarningsAccumulatedLosses2017-05-3105937861ns5:NetGoodwill2017-06-012018-05-3105937861ns5:NetGoodwill2017-05-3105937861ns5:NetGoodwill2018-05-3105937861ns5:NetGoodwill2017-05-3105937861ns5:LeaseholdImprovements2017-05-3105937861ns5:FurnitureFittings2017-05-3105937861ns5:MotorVehicles2017-05-3105937861ns5:ComputerEquipment2017-05-3105937861ns5:LeaseholdImprovements2017-06-012018-05-3105937861ns5:FurnitureFittings2017-06-012018-05-3105937861ns5:MotorVehicles2017-06-012018-05-3105937861ns5:ComputerEquipment2017-06-012018-05-3105937861ns5:LeaseholdImprovements2018-05-3105937861ns5:FurnitureFittings2018-05-3105937861ns5:MotorVehicles2018-05-3105937861ns5:ComputerEquipment2018-05-3105937861ns5:LeaseholdImprovements2017-05-3105937861ns5:FurnitureFittings2017-05-3105937861ns5:MotorVehicles2017-05-3105937861ns5:ComputerEquipment2017-05-3105937861ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3105937861ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-31


REGISTERED NUMBER: 05937861 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2018

FOR

YESHILI REFLECTIVE MATERIAL CO LIMITED

YESHILI REFLECTIVE MATERIAL CO LIMITED (REGISTERED NUMBER: 05937861)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 May 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


YESHILI REFLECTIVE MATERIAL CO LIMITED

COMPANY INFORMATION
for the Year Ended 31 May 2018







DIRECTORS: D Whelan
Mrs P M Whelan
M J Sharpe



SECRETARY: Mrs P M Whelan



REGISTERED OFFICE: Whelco Place
Enfield Industrial Estate
Enfield Street
Wigan
Lancashire
WN5 8DB



REGISTERED NUMBER: 05937861 (England and Wales)



ACCOUNTANTS: Fairhurst
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB



BANKERS: Barclays Bank PLC
Victoria House
6 Market Place
Wigan
Lancashire
WN1 1QS

YESHILI REFLECTIVE MATERIAL CO LIMITED (REGISTERED NUMBER: 05937861)

STATEMENT OF FINANCIAL POSITION
31 May 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 196,354 262,845
Tangible assets 5 188,291 216,352
384,645 479,197

CURRENT ASSETS
Stocks 6 715,595 772,945
Debtors 7 569,240 574,290
Cash at bank 138,736 92,883
1,423,571 1,440,118
CREDITORS
Amounts falling due within one year 8 1,412,218 1,392,603
NET CURRENT ASSETS 11,353 47,515
TOTAL ASSETS LESS CURRENT
LIABILITIES

395,998

526,712

CAPITAL AND RESERVES
Called up share capital 1,100,000 1,100,000
Retained earnings (704,002 ) (573,288 )
SHAREHOLDERS' FUNDS 395,998 526,712

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 24 January 2019 and were signed on its behalf by:



M J Sharpe - Director


YESHILI REFLECTIVE MATERIAL CO LIMITED (REGISTERED NUMBER: 05937861)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

Yeshili Reflective Material Co Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the fair value of income received form the import and resale of reflective workwear and
other clothing, excluding value added tax.

Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation and any impairment.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value
of each asset over its estimated useful life.

Improvements to property- 5% on cost
Fixtures and fittings- 10% on cost
Motor vehicles- 20% on cost
Computer equipment- 20% on cost

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets
have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any
affected asset is estimated and compared with its carrying amount. If the recoverable amount is lower, the
carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised
immediately in the profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset is increased to the revised
estimate of its recoverable amount, but not to exceed the amount that would have been determined had no
impairment loss been recognised for the asset in prior periods. A reversal of an impairment loss is recognised
immediately in the profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Financial instruments
Short term financial assets are measured at transaction price less any impairment. Short term financial liabilities
are measured at transaction price.

Financial liabilities that have no stated interest rate and are payable within one year shall be measured at the
undiscounted amount due.

Associated undertaking loans payable and receivable are measured at the undiscounted amount due as they are
deemed to be repayable on demand.


YESHILI REFLECTIVE MATERIAL CO LIMITED (REGISTERED NUMBER: 05937861)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 May 2018

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the
operating result.

Short-term employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2017 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2017
and 31 May 2018 664,908
AMORTISATION
At 1 June 2017 402,063
Amortisation for year 66,491
At 31 May 2018 468,554
NET BOOK VALUE
At 31 May 2018 196,354
At 31 May 2017 262,845

YESHILI REFLECTIVE MATERIAL CO LIMITED (REGISTERED NUMBER: 05937861)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 May 2018

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2017 244,809 140,382 60,684 217,615 663,490
Additions - 4,717 - 17,353 22,070
Disposals - - (19,795 ) - (19,795 )
At 31 May 2018 244,809 145,099 40,889 234,968 665,765
DEPRECIATION
At 1 June 2017 110,164 131,507 56,683 148,784 447,138
Charge for year 12,240 9,169 4,001 24,721 50,131
Eliminated on disposal - - (19,795 ) - (19,795 )
At 31 May 2018 122,404 140,676 40,889 173,505 477,474
NET BOOK VALUE
At 31 May 2018 122,405 4,423 - 61,463 188,291
At 31 May 2017 134,645 8,875 4,001 68,831 216,352

6. STOCKS
2018 2017
£    £   
Items for resale 715,595 772,945

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 269,640 274,475
Amount owed by associated undertakings 297,815 297,815
Prepayments 1,785 2,000
569,240 574,290

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 292,860 259,685
Amounts owed to associated undertakings 32,173 -
Social security and other taxes 16,795 18,083
Directors' current accounts 464,323 468,723
Accrued expenses 81,326 38,976
Other loans 524,741 607,136
1,412,218 1,392,603

YESHILI REFLECTIVE MATERIAL CO LIMITED (REGISTERED NUMBER: 05937861)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 May 2018

9. RELATED PARTY DISCLOSURES

The property from which the Company operates is occupied rent free by agreement with the landlord, Mr M J
Sharpe, a director and shareholder of Yeshili Reflective Material Co Limited. The rent and rates for the property
are being paid for by an associated company,who are joint tenants, with a recharge to Yeshili Reflective Material
Co Limited of £24,491 in respect of rates for the year (2017: £24,558).

Amounts owed by associated undertakings
At the year end the Company was owed £297,815 (2017: £297,815) from associated companies in which Mr D
Whelan, a Director of the Company, has a significant financial interest.

Amounts owed to associated undertakings
At the year end the Company owed £32,173 (2017: £Nil) to a company associated with Mr D Whelan, a Director
of the Company.

Other loan
An amount of £524,741 (2017: £607,136) remains owing at the year end to Mrs J Best, daughter of Mr D
Whelan and Mrs P M Whelan who are Directors of the Company.