Baxter Homes Limited - Accounts to registrar (filleted) - small 18.2

Baxter Homes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 04437413 Board of Directors 1.5.17 30.4.18 30.4.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044374132017-04-30044374132018-04-30044374132017-05-012018-04-30044374132016-04-30044374132016-05-012017-04-30044374132017-04-3004437413ns15:EnglandWales2017-05-012018-04-3004437413ns14:PoundSterling2017-05-012018-04-3004437413ns10:Director12017-05-012018-04-3004437413ns10:PrivateLimitedCompanyLtd2017-05-012018-04-3004437413ns10:SmallEntities2017-05-012018-04-3004437413ns10:AuditExempt-NoAccountantsReport2017-05-012018-04-3004437413ns10:SmallCompaniesRegimeForDirectorsReport2017-05-012018-04-3004437413ns10:SmallCompaniesRegimeForAccounts2017-05-012018-04-3004437413ns10:FullAccounts2017-05-012018-04-3004437413ns10:Director22017-05-012018-04-3004437413ns10:Director32017-05-012018-04-3004437413ns10:CompanySecretary12017-05-012018-04-3004437413ns10:RegisteredOffice2017-05-012018-04-3004437413ns5:CurrentFinancialInstruments2018-04-3004437413ns5:CurrentFinancialInstruments2017-04-3004437413ns5:Non-currentFinancialInstruments2018-04-3004437413ns5:Non-currentFinancialInstruments2017-04-3004437413ns5:ShareCapital2018-04-3004437413ns5:ShareCapital2017-04-3004437413ns5:RetainedEarningsAccumulatedLosses2018-04-3004437413ns5:RetainedEarningsAccumulatedLosses2017-04-3004437413ns5:PlantMachinery2017-05-012018-04-3004437413ns5:FurnitureFittings2017-05-012018-04-3004437413ns5:MotorVehicles2017-05-012018-04-3004437413ns5:PlantMachinery2017-04-3004437413ns5:FurnitureFittings2017-04-3004437413ns5:MotorVehicles2017-04-3004437413ns5:PlantMachinery2018-04-3004437413ns5:FurnitureFittings2018-04-3004437413ns5:MotorVehicles2018-04-3004437413ns5:PlantMachinery2017-04-3004437413ns5:FurnitureFittings2017-04-3004437413ns5:MotorVehicles2017-04-3004437413ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3004437413ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3004437413ns5:Secured2018-04-3004437413ns5:Secured2017-04-3004437413ns5:DeferredTaxation2017-04-3004437413ns5:DeferredTaxation2018-04-30


REGISTERED NUMBER: 04437413 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2018

for

Baxter Homes Limited

Baxter Homes Limited (Registered number: 04437413)

Contents of the Financial Statements
for the Year Ended 30 April 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Baxter Homes Limited

Company Information
for the Year Ended 30 April 2018







DIRECTORS: Mr I D Baxter
Mr W J Baxter
Mrs J Baxter



SECRETARY: Mr I D Baxter



REGISTERED OFFICE: 5 Crescent East
Thornton Cleveleys
Lancashire
FY5 3LJ



REGISTERED NUMBER: 04437413 (England and Wales)



ACCOUNTANTS: ma2 Limited
Chartered Accountants
5 Crescent East
Thornton Cleveleys
Lancashire
FY5 3LJ



BANKERS: National Westminster Bank plc
PO Box 10
26 Talbot Road
Blackpool
Lancashire
FY1 1LQ

Baxter Homes Limited (Registered number: 04437413)

Balance Sheet
30 April 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 100,689 90,818

CURRENT ASSETS
Stocks 5 3,960,920 4,647,022
Debtors 6 913,865 45,480
Cash at bank and in hand 1,019,941 452,996
5,894,726 5,145,498
CREDITORS
Amounts falling due within one year 7 5,066,400 4,667,321
NET CURRENT ASSETS 828,326 478,177
TOTAL ASSETS LESS CURRENT
LIABILITIES

929,015

568,995

CREDITORS
Amounts falling due after more than one
year

8

-

(15,707

)

PROVISIONS FOR LIABILITIES 10 (1,612 ) (1,612 )
NET ASSETS 927,403 551,676

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 927,402 551,675
SHAREHOLDERS' FUNDS 927,403 551,676

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Baxter Homes Limited (Registered number: 04437413)

Balance Sheet - continued
30 April 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 January 2019 and were signed on its
behalf by:





Mr I D Baxter - Director


Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements
for the Year Ended 30 April 2018


1. STATUTORY INFORMATION

Baxter Homes Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the sale of homes which have been at the stage of exchange of contracts - no
income has been included for those which have not yet reached the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2017 - 14 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 May 2017 158,044 4,383 119,449 281,876
Additions 41,330 457 - 41,787
Disposals - (995 ) (3,855 ) (4,850 )
At 30 April 2018 199,374 3,845 115,594 318,813
DEPRECIATION
At 1 May 2017 132,493 1,302 57,263 191,058
Charge for year 15,109 454 15,475 31,038
Eliminated on disposal - (472 ) (3,500 ) (3,972 )
At 30 April 2018 147,602 1,284 69,238 218,124
NET BOOK VALUE
At 30 April 2018 51,772 2,561 46,356 100,689
At 30 April 2017 25,551 3,081 62,186 90,818

5. STOCKS
2018 2017
£    £   
Stocks 3,960,920 4,647,022

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 1,000 4,028
Other debtors 797 677
The Baxter Group Limited 58,341 -
Newberry Homes Limited 782,488 -
Baxter Estates Limited 13,634 -
VAT 56,918 38,609
Prepayments 687 2,166
913,865 45,480

Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 749,461 252,045
Hire purchase contracts 38,802 23,976
Trade creditors 262,719 256,933
Tax - 12,030
Social security and other taxes 9,708 7,575
Other creditors 37,141 83,080
Baxter Construction Limited 1,883,793 1,723,674
Joy Baxter Disc Sttlmnt 325,000 325,000
Directors' current accounts 1,748,877 1,971,831
Accrued expenses 10,899 11,177
5,066,400 4,667,321

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts - 15,707

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 134,649 145,123
Bank loans 614,812 106,922
Hire purchase contracts 38,802 39,683
788,263 291,728

The above debts are secured by a debenture dated 15 June 2018 and one dated 26 April 2018over
land at Bowgreave, of a floating charge over all assets of the company and mortgages over the land
held.

10. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 1,612 1,612

Deferred
tax
£   
Balance at 1 May 2017 1,612
Movement
Balance at 30 April 2018 1,612

Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018


11. RELATED PARTY DISCLOSURES

During the year, Baxter Homes Limited paid rent of £18,000 to the Baxter Group Limited for use of
office premises.

At 30 April 2018, a loan of £1,883,793 (2017 - £1,723,674) was owing to Baxter Construction Limited.

At 30 April 2018, a loan of £58,341 (2017 - £0) was owed by The Baxter Group Limited.

At 30 April 2018, a loan of £13,634 (2017 - £0) was owed by Baxter Estates Limited.

At 30 April 2018, a loan of £782,488 (2017 - £0) was owed by Newberry Homes Limited.