ProSynth Limited Filleted accounts for Companies House (small and micro)

false false false false false false false false false true false false false false false false false No description of principal activity 2017-10-01 Sage Accounts Production Advanced 2018 - FRS xbrli:pure xbrli:shares iso4217:GBP 03615916 2017-10-01 2018-09-30 03615916 2018-09-30 03615916 2017-09-30 03615916 2016-10-01 2017-09-30 03615916 2017-09-30 03615916 core:NetGoodwill 2017-10-01 2018-09-30 03615916 core:LandBuildings core:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 03615916 core:LandBuildings core:LongLeaseholdAssets 2017-10-01 2018-09-30 03615916 core:PlantMachinery 2017-10-01 2018-09-30 03615916 core:FurnitureFittings 2017-10-01 2018-09-30 03615916 core:MotorVehicles 2017-10-01 2018-09-30 03615916 bus:Director1 2017-10-01 2018-09-30 03615916 core:WithinOneYear 2018-09-30 03615916 core:WithinOneYear 2017-09-30 03615916 core:AfterOneYear 2018-09-30 03615916 core:AfterOneYear 2017-09-30 03615916 core:ShareCapital 2018-09-30 03615916 core:ShareCapital 2017-09-30 03615916 core:RevaluationReserve 2018-09-30 03615916 core:RevaluationReserve 2017-09-30 03615916 core:OtherReservesSubtotal 2018-09-30 03615916 core:OtherReservesSubtotal 2017-09-30 03615916 core:RetainedEarningsAccumulatedLosses 2018-09-30 03615916 core:RetainedEarningsAccumulatedLosses 2017-09-30 03615916 bus:SmallEntities 2017-10-01 2018-09-30 03615916 bus:AuditExempt-NoAccountantsReport 2017-10-01 2018-09-30 03615916 bus:AbridgedAccounts 2017-10-01 2018-09-30 03615916 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 03615916 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30

Statement of Consent to Prepare Abridged Financial Statements

All of the members of ProSynth Limited have consented to the preparation of the abridged statement of financial position for the year ending 30 September 2018 in accordance with Section 444(2A) of the Companies Act 2006.

COMPANY REGISTRATION NUMBER: 03615916

ProSynth Limited

Filleted Unaudited Abridged Financial Statements

30 September 2018

ProSynth Limited

Abridged Financial Statements

Year ended 30 September 2018

Contents	Page

Abridged statement of financial position	1

Notes to the abridged financial statements	3

ProSynth Limited

Abridged Statement of Financial Position

30 September 2018

	2018		2017
Note	£	£	£

Fixed assets

Intangible assets	5	–	20,000
Tangible assets	6	655,618	631,195
		---------	---------
		655,618	651,195

Current assets

Stocks	79,260	154,572
Debtors	132,014	176,083
Cash at bank and in hand	1,176,252	872,291
	------------	------------
	1,387,526	1,202,946

Creditors: amounts falling due within one year	129,532		80,919
	------------		------------
Net current assets		1,257,994	1,122,027
		------------	------------
Total assets less current liabilities		1,913,612	1,773,222

Creditors: amounts falling due after more than one year		47,499	64,252

Provisions

Taxation including deferred tax	27,060	19,624
	------------	------------
Net assets	1,839,053	1,689,346
	------------	------------

Capital and reserves

Called up share capital	388,667	388,667
Revaluation reserve	277,312	277,312
Other reserves	228,333	228,333
Profit and loss account	944,741	795,034
	------------	------------
Shareholders funds	1,839,053	1,689,346
	------------	------------

These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.

ProSynth Limited

Abridged Statement of Financial Position (continued)

30 September 2018

For the year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .

These abridged financial statements were approved by the board of directors and authorised for issue on 18 January 2019 , and are signed on behalf of the board by:

Mr D A Gilbert

Director

Company registration number: 03615916

ProSynth Limited

Notes to the Abridged Financial Statements

Year ended 30 September 2018

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bull Lane Industrial Estate, Acton, Sudbury, Suffolk, CO10 0BD.

2. Statement of compliance

These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The abridged financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	5% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property	-	2% straight line
Property improvements	-	10% straight line
Plant & machinery	-	15% reducing balance
Office equipment	-	15% reducing balance

	Motor vehicles	-	25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 20 (2017: 21 ).

5. Intangible assets

	£
Cost
At 1 October 2017 and 30 September 2018	400,000
	---------
Amortisation
At 1 October 2017	380,000
Charge for the year	20,000
	---------
At 30 September 2018	400,000
	---------
Carrying amount
At 30 September 2018	–
	---------
At 30 September 2017	20,000
	---------

6. Tangible assets

	£
Cost
At 1 October 2017	975,287
Additions	47,545
	------------
At 30 September 2018	1,022,832
	------------
Depreciation
At 1 October 2017	344,092
Charge for the year	23,122
	------------
At 30 September 2018	367,214
	------------
Carrying amount
At 30 September 2018	655,618
	------------
At 30 September 2017	631,195
	------------

7. Directors' advances, credits and guarantees

There are no such transactions for the accounting period.

8. Related party transactions

During the year no single person held control over the company.