Stramongate Press Limited - Period Ending 2018-04-30

Stramongate Press Limited - Period Ending 2018-04-30


Stramongate Press Limited 4282502 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is printing. Digita Accounts Production Advanced 6.24.8820.0 Software true false true 4282502 2017-05-01 2018-04-30 4282502 2018-04-30 4282502 bus:Director2 1 2018-04-30 4282502 bus:Director4 1 2018-04-30 4282502 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-04-30 4282502 core:RetainedEarningsAccumulatedLosses 2018-04-30 4282502 core:ShareCapital 2018-04-30 4282502 core:CurrentFinancialInstruments 2018-04-30 4282502 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 4282502 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 4282502 core:Goodwill 2018-04-30 4282502 core:AdditionsToInvestments 2018-04-30 4282502 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2018-04-30 4282502 core:FurnitureFittingsToolsEquipment 2018-04-30 4282502 core:MotorVehicles 2018-04-30 4282502 bus:SmallEntities 2017-05-01 2018-04-30 4282502 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 4282502 bus:FullAccounts 2017-05-01 2018-04-30 4282502 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 4282502 bus:RegisteredOffice 2017-05-01 2018-04-30 4282502 bus:Director2 1 2017-05-01 2018-04-30 4282502 bus:Director3 2017-05-01 2018-04-30 4282502 bus:Director4 1 2017-05-01 2018-04-30 4282502 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-05-01 2018-04-30 4282502 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 4282502 core:Goodwill 2017-05-01 2018-04-30 4282502 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 4282502 core:MotorVehicles 2017-05-01 2018-04-30 4282502 core:OtherRelatedParties 2017-05-01 2018-04-30 4282502 core:Subsidiary1 2017-05-01 2018-04-30 4282502 core:Subsidiary1 countries:AllCountries 2017-05-01 2018-04-30 4282502 3 2017-05-01 2018-04-30 4282502 countries:England 2017-05-01 2018-04-30 4282502 2017-04-30 4282502 core:Goodwill 2017-04-30 4282502 core:FurnitureFittingsToolsEquipment 2017-04-30 4282502 core:MotorVehicles 2017-04-30 4282502 core:OtherRelatedParties 2017-04-30 4282502 2016-05-01 2017-04-30 4282502 2017-04-30 4282502 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-04-30 4282502 core:RetainedEarningsAccumulatedLosses 2017-04-30 4282502 core:ShareCapital 2017-04-30 4282502 core:CurrentFinancialInstruments 2017-04-30 4282502 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 4282502 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 4282502 core:Goodwill 2017-04-30 4282502 core:FurnitureFittingsToolsEquipment 2017-04-30 4282502 core:MotorVehicles 2017-04-30 4282502 core:Subsidiary1 2016-05-01 2017-04-30 4282502 core:OtherRelatedParties 2016-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4282502

Stramongate Press Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

(taking advantage of s444 of the Companies Act 2006)

Stables Thompson & Briscoe
Chartered Accountants & Business Advisers
Lowther House
Lowther Street
Kendal
Cumbria
LA9 4DX

 

Stramongate Press Limited

(Registration number: 4282502)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

2,393

11,969

Tangible assets

5

31,463

52,008

Investments

6

40,472

-

 

74,328

63,977

Current assets

 

Stocks

55,600

36,847

Debtors

7

161,889

85,166

Cash at bank and in hand

 

82,611

221,129

 

300,100

343,142

Creditors: Amounts falling due within one year

8

(189,109)

(139,228)

Net current assets

 

110,991

203,914

Total assets less current liabilities

 

185,319

267,891

Creditors: Amounts falling due after more than one year

8

(106,759)

-

Provisions for liabilities

(2,041)

(3,278)

Net assets

 

76,519

264,613

Capital and reserves

 

Called up share capital

9

1,200

1,200

Profit and loss account

75,319

263,413

Total equity

 

76,519

264,613

 

Stramongate Press Limited

(Registration number: 4282502)
Balance Sheet as at 30 April 2018

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Directors' report and Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 December 2018 and signed on its behalf by:
 

.........................................

Mr Peter Steven Hartley
Director

 

Stramongate Press Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Aynam Mills
Little Aynam
Kendal
Cumbria
LA9 7AH

These financial statements were authorised for issue by the Board on 7 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Adjusting events after the financial period

The company acquired a rival printing firm, Badger Press Limited, during the year. This subsidiary ceased trading on 30th April 2018 and its activities have been absorbed into Stramongate Press Limited. A provision has been made in these accounts for the estimated difference between the cost of the investment and the realisable value absorbed into the company. The directors believe the company will have improved profitability in the future due to the amalgamantion of the two trading businesses.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Stramongate Press Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Vehicles

20% straight line

Other equipment, fixtures etc

20% to 33% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

 

Stramongate Press Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2017 - 14).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2017

95,753

95,753

At 30 April 2018

95,753

95,753

Amortisation

At 1 May 2017

83,784

83,784

Amortisation charge

9,576

9,576

At 30 April 2018

93,360

93,360

Carrying amount

At 30 April 2018

2,393

2,393

At 30 April 2017

11,969

11,969

 

Stramongate Press Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2017

539,321

9,500

548,821

Additions

9,887

9,995

19,882

Disposals

(30,000)

(9,500)

(39,500)

At 30 April 2018

519,208

9,995

529,203

Depreciation

At 1 May 2017

491,112

5,700

496,812

Charge for the year

27,029

1,999

29,028

Eliminated on disposal

(22,400)

(5,700)

(28,100)

At 30 April 2018

495,741

1,999

497,740

Carrying amount

At 30 April 2018

23,467

7,996

31,463

At 30 April 2017

48,208

3,800

52,008

6

Investments

2018
£

2017
£

Investments in subsidiaries

40,472

-

Subsidiaries

£

Cost or valuation

Additions

159,883

Provision

Provision

119,411

Carrying amount

At 30 April 2018

40,472

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Stramongate Press Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Badger Press Ltd

100%

0%

 

England

     

The principal activity of Badger Press Ltd is printers.This subsidiary ceased trading on 30th April 2018 and its activities have been absorbed into Stramongate Press Limited. A provision has been made in these accounts for the estimated difference between the cost of the investment and its realisable value. The directors believe the company will have improved profitability in the future due to the amalgamation of the two trading businesses.

7

Debtors

2018
£

2017
£

Trade debtors

125,510

80,860

Other debtors

34,180

800

Prepayments and accrued income

2,199

3,506

Total current trade and other debtors

161,889

85,166

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Bank loans and overdrafts

27,987

-

Trade creditors

 

51,671

25,314

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

21,079

-

Taxation and social security

 

13,013

39,327

Other creditors

 

62,288

62,351

Accruals and deferred income

 

13,071

12,236

 

189,109

139,228

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £27,987 (2017 - £0).

 

Stramongate Press Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

106,759

-

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £106,759 (2017 - £0).

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

1,200

1,200

1,200

1,200

         

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £9,764 (2017 - £10,575).

The total amount of guarantees not included in the balance sheet is £125,000 (2017 - £125,000). The company has given a guarantee to Yorkshire Bank on borrowings in respect of a property owned by Canal Head Property Ltd which is, in turn, owned by certain directors of Stramongate Press Ltd.

 

Stramongate Press Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

11

Related party transactions

Transactions with directors

2018

At 1 May 2017
£

At 30 April 2018
£

Mr Christopher John Hill

Interest free loan

400

400

     
   

Mr Stuart Holden

Interest free loan

400

400

     
   

 

Loans to related parties

2018

Other related parties
£

Advanced

33,248

Terms of loans to related parties

Loans repayable on demand.

Loans from related parties

2018

Other related parties
£

At start of period

3,187

2017

Other related parties
£

At start of period

3,187

Terms of loans from related parties

Loans repayable on demand