NINTH_WAVE_LIMITED - Accounts


Company Registration No. 03033752 (England and Wales)
NINTH WAVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
The Courtyard
Shoreham Road
Upper Beeding
Steyning
BN44 3TN
NINTH WAVE LIMITED
CONTENTS
Page
Company information
1
Statement of comprehensive income
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 8
NINTH WAVE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J P Lewis
Mr R I Meakin
Secretary
Mr J P Lewis
Company number
03033752
Registered office
4th Floor
Sherborne House
119 Cannon Street
London
EC4N 5AT
Accountants
Taylorcocks
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
NINTH WAVE LIMITED
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 2 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
17,774
22,513
Investments
4
172,234
176,112
190,008
198,625
Current assets
Debtors
5
155,761
170,124
Cash at bank and in hand
2,607,956
2,334,870
2,763,717
2,504,994
Creditors: amounts falling due within one year
6
(160,527)
(150,387)
Net current assets
2,603,190
2,354,607
Total assets less current liabilities
2,793,198
2,553,232
Provisions for liabilities
2,542
1,172
Net assets
2,795,740
2,554,404
Capital and reserves
Called up share capital
19
20
Capital redemption reserve
5
4
Profit and loss reserves
2,795,716
2,554,380
Total equity
2,795,740
2,554,404
NINTH WAVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2018
30 April 2018
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 18 January 2019 and are signed on its behalf by:
Mr J P Lewis
Director
Company Registration No. 03033752
The notes on pages 5 to 8 form part of these financial statements
NINTH WAVE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2018
- 4 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 30 April 2017:
Balance at 1 May 2016
22
(44,747)
2
2,509,485
2,464,762
As restated
22
(44,747)
2
2,509,485
2,464,762
Year ended 30 April 2017:
Profit for the year
-
-
-
633,509
633,509
Other comprehensive income:
Share repurchase
-
-
-
(340,000)
(340,000)
Redemption of shares
-
-
2
-
2
Total comprehensive income for the year
-
-
2
293,509
293,511
Dividends
-
-
-
(203,867)
(203,867)
Redemption of shares
(2)
-
-
-
(2)
Transfers
-
44,747
-
(44,747)
-
Balance at 30 April 2017
20
-
4
2,554,380
2,554,404
Year ended 30 April 2018:
Profit for the year
-
-
-
778,481
778,481
Other comprehensive income:
Share repurchase
-
-
-
(319,000)
(319,000)
Redemption of shares
-
-
1
-
1
Total comprehensive income for the year
-
-
1
459,481
459,482
Dividends
-
-
-
(218,145)
(218,145)
Redemption of shares
(1)
-
-
-
(1)
Balance at 30 April 2018
19
-
5
2,795,716
2,795,740
The notes on pages 5 to 8 form part of these financial statements
NINTH WAVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 5 -
1
Accounting policies
Company information

Ninth Wave Limited (03033752) is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, Sherborne House, 119 Cannon Street, London, EC4N 5AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Computers
33% straight line
1.4
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

NINTH WAVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 6 -
1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

NINTH WAVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2017 - 14).

3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 May 2017
84,301
177,487
261,788
Additions
-
9,627
9,627
At 30 April 2018
84,301
187,114
271,415
Depreciation and impairment
At 1 May 2017
77,078
162,197
239,275
Depreciation charged in the year
1,445
12,921
14,366
At 30 April 2018
78,523
175,118
253,641
Carrying amount
At 30 April 2018
5,778
11,996
17,774
At 30 April 2017
7,223
15,290
22,513
4
Fixed asset investments
2018
2017
£
£
Investments
172,234
176,112
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
122,121
130,981
Other debtors
33,640
39,143
155,761
170,124
NINTH WAVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 8 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
6,799
3,902
Corporation tax
79,087
44,390
Other taxation and social security
71,731
72,631
Other creditors
2,910
29,464
160,527
150,387
7
Share-based payment transactions

The company has granted the following approved EMI option schemes:

 

Date of grant: 01-May-12

Number granted: 72 £0.01 A Ordinary shares

Option exercise price: £0.01

Exercise date: vest on sale of the business

 

Date of grant: 01-Jul-15

Number granted: 18 £0.01 A Ordinary shares

Option exercise price: £0.01

Exercise date: vest on sale of the business

 

The market value of these shares as agreed with H M Revenue and Customs is £190 per share.

8
Share buyback

On 15 May 2017 the company purchased 144 of its own E ordinary £0.01 shares for consideration of £319,000. This represents 7% of the issued share capital brought forward.

2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity18 January 2019Mr J P Lewis030337522017-05-012018-04-3003033752bus:CompanySecretaryDirector12017-05-012018-04-3003033752bus:Director12017-05-012018-04-3003033752bus:CompanySecretary12017-05-012018-04-3003033752bus:RegisteredOffice2017-05-012018-04-30030337522018-04-30030337522017-04-3003033752core:FurnitureFittings2018-04-3003033752core:ComputerEquipment2018-04-3003033752core:FurnitureFittings2017-04-3003033752core:ComputerEquipment2017-04-3003033752core:CurrentFinancialInstruments2018-04-3003033752core:CurrentFinancialInstruments2017-04-3003033752core:ShareCapital2018-04-3003033752core:ShareCapital2017-04-3003033752core:HedgingReserve2018-04-3003033752core:HedgingReserve2017-04-3003033752core:RetainedEarningsAccumulatedLosses2018-04-3003033752core:RetainedEarningsAccumulatedLosses2017-04-30030337522016-05-012017-04-3003033752core:RetainedEarningsAccumulatedLosses2017-05-012018-04-3003033752core:HedgingReserve2016-05-012017-04-3003033752core:HedgingReserve2017-05-012018-04-3003033752core:RetainedEarningsAccumulatedLosses2016-05-012017-04-3003033752core:FurnitureFittings2017-05-012018-04-3003033752core:ComputerEquipment2017-05-012018-04-3003033752core:FurnitureFittings2017-04-3003033752core:ComputerEquipment2017-04-30030337522017-04-3003033752bus:PrivateLimitedCompanyLtd2017-05-012018-04-3003033752bus:FRS1022017-05-012018-04-3003033752bus:AuditExemptWithAccountantsReport2017-05-012018-04-3003033752bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-3003033752bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP