ORCHARD_HOUSE_COMPUTERS_L - Accounts


Company Registration No. 03556941 (England and Wales)
ORCHARD HOUSE COMPUTERS LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
ORCHARD HOUSE COMPUTERS LTD
COMPANY INFORMATION
Director
Mr J Skinner
Secretary
Miss V Wincup
Company number
03556941
Registered office
Wood Farm Barn
The Street
Flixton
Bungay
Suffolk
NR35 1NZ
Accountants
Ensors Accountants LLP
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
Bankers
HSBC Bank plc
20 Market Place
Stowmarket
Suffolk
IP14 1DW
ORCHARD HOUSE COMPUTERS LTD
CONTENTS
Page
Director's report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 11
ORCHARD HOUSE COMPUTERS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MAY 2018
- 1 -

The director presents his annual report and financial statements for the year ended 31 May 2018.

Principal activities

The principal activity of the company continued to be that of the provision of computer services.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr J Skinner

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

By order of the board
Miss V Wincup
Secretary
30 November 2018
ORCHARD HOUSE COMPUTERS LTD
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ORCHARD HOUSE COMPUTERS LTD FOR THE YEAR ENDED 31 MAY 2018
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Orchard House Computers Ltd for the year ended 31 May 2018 set out on pages 3 to 11 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Orchard House Computers Ltd, as a body, in accordance with the terms of our engagement letter dated 17 September 2015. Our work has been undertaken solely to prepare for your approval the financial statements of Orchard House Computers Ltd and state those matters that we have agreed to state to the Board of Directors of Orchard House Computers Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Orchard House Computers Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Orchard House Computers Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Orchard House Computers Ltd. You consider that Orchard House Computers Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Orchard House Computers Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ensors Accountants LLP
30 November 2018
Chartered Accountants
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
ORCHARD HOUSE COMPUTERS LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MAY 2018
- 3 -
2018
2017
Notes
£
£
Turnover
1,327,053
1,474,700
Cost of sales
(682,794)
(792,202)
Gross profit
644,259
682,498
Administrative expenses
(360,852)
(463,769)
Operating profit
283,407
218,729
Interest payable and similar expenses
(758)
(4)
Profit before taxation
282,649
218,725
Tax on profit
(53,249)
(44,037)
Profit for the financial year
229,400
174,688
ORCHARD HOUSE COMPUTERS LTD
BALANCE SHEET
AS AT
31 MAY 2018
31 May 2018
- 4 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,867
5,310
Tangible assets
4
88,750
50,292
Investments
5
5,450
-
99,067
55,602
Current assets
Debtors
6
298,285
368,084
Cash at bank and in hand
78,172
88,449
376,457
456,533
Creditors: amounts falling due within one year
7
(402,218)
(401,543)
Net current (liabilities)/assets
(25,761)
54,990
Total assets less current liabilities
73,306
110,592
Creditors: amounts falling due after more than one year
8
(8,675)
-
Provisions for liabilities
(2,488)
(6,349)
Net assets
62,143
104,243
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
62,043
104,143
Total equity
62,143
104,243

For the financial year ended 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

ORCHARD HOUSE COMPUTERS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2018
31 May 2018
- 5 -
The financial statements were approved and signed by the director and authorised for issue on 30 November 2018
Mr J  Skinner
Director
Company Registration No. 03556941
ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
- 6 -
1
Accounting policies
Company information

Orchard House Computers Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Wood Farm Barn, The Street, Flixton, Bungay, Suffolk, NR35 1NZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover consists mainly of computer hardware and software installation fees and initial annual licence fees. Software installations and initial licence fees are recognised once the software has been installed and activated. Annual fees are recognised over the period to which they relate in line with the obligations which are required to be fulfilled e.g.computer support. As a result annual licence fees raised in advance are deferred accordingly.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
1
Accounting policies
(Continued)
- 7 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Domain name & Personal no plate
33%/4% on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
10% on cost
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
1
Accounting policies
(Continued)
- 8 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
1
Accounting policies
(Continued)
- 9 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2017 - 10).

3
Intangible fixed assets
Intangible assets
£
Cost
At 1 June 2017 and 31 May 2018
13,825
Amortisation and impairment
At 1 June 2017
8,515
Amortisation charged for the year
443
At 31 May 2018
8,958
Carrying amount
At 31 May 2018
4,867
At 31 May 2017
5,310
ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
3
Intangible fixed assets
(Continued)
- 10 -

Goodwill relating to the purchase of licences have been written off in the period in which they expire.

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2017
10,935
83,138
94,073
Additions
-
91,233
91,233
Disposals
-
(34,048)
(34,048)
At 31 May 2018
10,935
140,323
151,258
Depreciation and impairment
At 1 June 2017
6,562
37,219
43,781
Depreciation charged in the year
437
26,802
27,239
Eliminated in respect of disposals
-
(8,512)
(8,512)
At 31 May 2018
6,999
55,509
62,508
Carrying amount
At 31 May 2018
3,936
84,814
88,750
At 31 May 2017
4,373
45,919
50,292
5
Fixed asset investments
2018
2017
£
£
Investments
5,450
-
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
289,010
352,326
Other debtors
9,275
15,758
298,285
368,084
ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
- 11 -
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
73,192
56,897
Corporation tax
57,110
38,187
Other taxation and social security
82,271
95,739
Other creditors
189,645
210,720
402,218
401,543
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
8,675
-
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
100
100
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
-
5,775
2018-05-312017-06-01falseCCH SoftwareCCH Accounts Production 2018.220Mr J SkinnerMiss V Wincup035569412017-06-012018-05-3103556941bus:Director12017-06-012018-05-3103556941bus:CompanySecretaryDirector12017-06-012018-05-3103556941bus:CompanySecretary12017-06-012018-05-3103556941bus:RegisteredOffice2017-06-012018-05-3103556941bus:Agent12017-06-012018-05-31035569412018-05-31035569412016-06-012017-05-31035569412017-05-3103556941core:IntangibleAssetsOtherThanGoodwill2018-05-3103556941core:IntangibleAssetsOtherThanGoodwill2017-05-3103556941core:LandBuildings2018-05-3103556941core:OtherPropertyPlantEquipment2018-05-3103556941core:LandBuildings2017-05-3103556941core:OtherPropertyPlantEquipment2017-05-3103556941core:CurrentFinancialInstruments2018-05-3103556941core:CurrentFinancialInstruments2017-05-3103556941core:Non-currentFinancialInstruments2018-05-3103556941core:ShareCapital2018-05-3103556941core:ShareCapital2017-05-3103556941core:RetainedEarningsAccumulatedLosses2018-05-3103556941core:RetainedEarningsAccumulatedLosses2017-05-3103556941core:ShareCapitalOrdinaryShares2018-05-3103556941core:ShareCapitalOrdinaryShares2017-05-3103556941core:Goodwill2017-06-012018-05-3103556941core:LandBuildingscore:OwnedOrFreeholdAssets2017-06-012018-05-3103556941core:FurnitureFittings2017-06-012018-05-3103556941core:MotorVehicles2017-06-012018-05-3103556941core:IntangibleAssetsOtherThanGoodwill2017-05-3103556941core:IntangibleAssetsOtherThanGoodwill2017-06-012018-05-3103556941core:LandBuildings2017-05-3103556941core:OtherPropertyPlantEquipment2017-05-31035569412017-05-3103556941core:OtherPropertyPlantEquipment2017-06-012018-05-3103556941core:LandBuildings2017-06-012018-05-3103556941bus:OrdinaryShareClass12017-06-012018-05-3103556941bus:OrdinaryShareClass12018-05-3103556941bus:PrivateLimitedCompanyLtd2017-06-012018-05-3103556941bus:FRS1022017-06-012018-05-3103556941bus:AuditExemptWithAccountantsReport2017-06-012018-05-3103556941bus:FullAccounts2017-06-012018-05-31xbrli:purexbrli:sharesiso4217:GBP