Marraum Limited - Period Ending 2018-06-30

Marraum Limited - Period Ending 2018-06-30


Marraum Limited 08541611 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is architectural activities. Digita Accounts Production Advanced 6.24.8820.0 Software true 08541611 2017-07-01 2018-06-30 08541611 2018-06-30 08541611 core:RetainedEarningsAccumulatedLosses 2018-06-30 08541611 core:ShareCapital 2018-06-30 08541611 core:CurrentFinancialInstruments 2018-06-30 08541611 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 08541611 core:Goodwill 2018-06-30 08541611 core:FurnitureFittingsToolsEquipment 2018-06-30 08541611 core:LandBuildings 2018-06-30 08541611 core:OtherPropertyPlantEquipment 2018-06-30 08541611 bus:SmallEntities 2017-07-01 2018-06-30 08541611 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 08541611 bus:FullAccounts 2017-07-01 2018-06-30 08541611 bus:RegisteredOffice 2017-07-01 2018-06-30 08541611 bus:Director2 2017-07-01 2018-06-30 08541611 bus:Director3 2017-07-01 2018-06-30 08541611 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 08541611 core:Goodwill 2017-07-01 2018-06-30 08541611 core:ComputerEquipment 2017-07-01 2018-06-30 08541611 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 08541611 core:LandBuildings 2017-07-01 2018-06-30 08541611 core:LeaseholdImprovements 2017-07-01 2018-06-30 08541611 core:OtherPropertyPlantEquipment 2017-07-01 2018-06-30 08541611 core:PlantMachinery 2017-07-01 2018-06-30 08541611 core:OtherRelatedParties 2017-07-01 2018-06-30 08541611 countries:AllCountries 2017-07-01 2018-06-30 08541611 2017-06-30 08541611 core:Goodwill 2017-06-30 08541611 core:FurnitureFittingsToolsEquipment 2017-06-30 08541611 core:LandBuildings 2017-06-30 08541611 core:OtherPropertyPlantEquipment 2017-06-30 08541611 2016-07-01 2017-06-30 08541611 2017-06-30 08541611 core:RetainedEarningsAccumulatedLosses 2017-06-30 08541611 core:ShareCapital 2017-06-30 08541611 core:CurrentFinancialInstruments 2017-06-30 08541611 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 08541611 core:Goodwill 2017-06-30 08541611 core:FurnitureFittingsToolsEquipment 2017-06-30 08541611 core:LandBuildings 2017-06-30 08541611 core:OtherPropertyPlantEquipment 2017-06-30 iso4217:GBP

Registration number: 08541611

Prepared for the registrar (filleted)

Marraum Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

 

Marraum Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Marraum Limited

Company Information

Directors

Mrs Daisy Sawle

Mr Adam Laskey

Registered office

Studio J Jubilee Warehouse
Commercial Road
Penryn
Cornwall
TR10 8AE

 

Marraum Limited

(Registration number: 08541611)
Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

3

-

4,000

Tangible assets

4

20,583

40,054

 

20,583

44,054

Current assets

 

Stocks

5

4,368

6,572

Debtors

6

26,780

11,085

Cash at bank and in hand

 

19,145

69,203

 

50,293

86,860

Creditors: Amounts falling due within one year

7

(47,436)

(57,839)

Net current assets

 

2,857

29,021

Total assets less current liabilities

 

23,440

73,075

Provisions for liabilities

(3,384)

(6,969)

Net assets

 

20,056

66,106

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

19,956

66,006

Total equity

 

20,056

66,106

 

Marraum Limited

(Registration number: 08541611)
Balance Sheet as at 30 June 2018

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 2 January 2019 and signed on its behalf by:
 

.........................................

Mrs Daisy Sawle

Director

.........................................

Mr Adam Laskey

Director

 

Marraum Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial
Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Revenue recognition

Turnover represents the total invoice value, excluding value added tax, of sales made during the year and
derives from the provision of goods falling within the company's ordinary activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Marraum Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Asset class

Depreciation method and rate

Leasehold properties

Straight line over the life of the lease

Plant and machinery

20% straight line

Website

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Marraum Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

2

Profit before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

21,656

21,738

Amortisation expense

4,000

4,000

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2017

20,000

20,000

At 30 June 2018

20,000

20,000

Amortisation

At 1 July 2017

16,000

16,000

Amortisation charge

4,000

4,000

At 30 June 2018

20,000

20,000

Carrying amount

At 30 June 2018

-

-

At 30 June 2017

4,000

4,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Marraum Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2017

1,925

34,271

63,924

100,120

Additions

-

150

2,034

2,184

At 30 June 2018

1,925

34,421

65,958

102,304

Depreciation

At 1 July 2017

770

18,677

40,619

60,066

Charge for the year

385

8,079

13,191

21,655

At 30 June 2018

1,155

26,756

53,810

81,721

Carrying amount

At 30 June 2018

770

7,665

12,148

20,583

At 30 June 2017

1,155

15,594

23,305

40,054

Included within the net book value of land and buildings above is £Nil (2017 - £Nil) in respect of long leasehold land and buildings and £770 (2017 - £1,155) in respect of short leasehold land and buildings.
 

5

Stocks

2018
£

2017
£

Work in progress

4,368

6,572

6

Debtors

2018
£

2017
£

Trade debtors

23,430

5,876

Prepayments

2,651

4,510

Other debtors

699

699

26,780

11,085

 

Marraum Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

7

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

1,978

1,606

Taxation and social security

18,591

14,903

Accruals and deferred income

190

1,716

Other creditors

26,677

39,614

47,436

57,839

8

Related party transactions

Summary of transactions with other related parties


HORMANN, Michael
Director & shareholder

Amount due to the related party: £0.00 (2017: £21,428)

LASKEY, Adam
Director & shareholder

Amount due to the related party: £26,393 (2017: £18,187)