Napier Windows Limited - Filleted accounts

Napier Windows Limited - Filleted accounts


Registered number
03645191
Napier Windows Limited
Filleted Accounts
31 October 2018
Napier Windows Limited
Registered number: 03645191
Balance Sheet
as at 31 October 2018
Notes 2018 2017
£ £
Fixed assets
Intangible assets 2 7,500 10,000
Tangible assets 3 16,732 22,213
24,232 32,213
Current assets
Stocks 40,000 52,500
Debtors 4 6,076 23,070
Cash at bank and in hand 37,153 7,304
83,229 82,874
Creditors: amounts falling due within one year 5 (121,906) (108,054)
Net current liabilities (38,677) (25,180)
Net (liabilities)/assets (14,445) 7,033
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account (15,445) 6,033
Shareholders' funds (14,445) 7,033
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K O'Rourke
Director
Approved by the board on 16 January 2019
Napier Windows Limited
Notes to the Accounts
for the year ended 31 October 2018
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2017 175,000
At 31 October 2018 175,000
Amortisation
At 1 November 2017 165,000
Provided during the year 2,500
At 31 October 2018 167,500
Net book value
At 31 October 2018 7,500
At 31 October 2017 10,000
Goodwill is being written off in equal annual instalments over its estimated economic life .
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 November 2017 76,195 46,995 123,190
At 31 October 2018 76,195 46,995 123,190
Depreciation
At 1 November 2017 74,724 26,253 100,977
Charge for the year 296 5,185 5,481
At 31 October 2018 75,020 31,438 106,458
Net book value
At 31 October 2018 1,175 15,557 16,732
At 31 October 2017 1,471 20,742 22,213
4 Debtors 2018 2017
£ £
Trade debtors 6,076 14,781
Other debtors - 8,289
6,076 23,070
5 Creditors: amounts falling due within one year 2018 2017
£ £
Bank loans and overdrafts 39,884 23,341
Trade creditors 59,023 69,991
Taxation and social security costs 10,245 12,972
Other creditors 12,754 1,750
121,906 108,054
6 Other information
Napier Windows Limited is a private company limited by shares and incorporated in England. Its registered office is:
Norwood
Greenacres
Oldham
OL4 3EZ
Napier Windows Limited 03645191 false 2017-11-01 2018-10-31 2018-10-31 VT Final Accounts July 2018 K O'Rourke No description of principal activity 03645191 core:WithinOneYear 2017-10-31 03645191 core:ShareCapital 2017-10-31 03645191 core:RetainedEarningsAccumulatedLosses 2017-10-31 03645191 2017-11-01 2018-10-31 03645191 bus:PrivateLimitedCompanyLtd 2017-11-01 2018-10-31 03645191 bus:AuditExempt-NoAccountantsReport 2017-11-01 2018-10-31 03645191 bus:Director40 2017-11-01 2018-10-31 03645191 1 2017-11-01 2018-10-31 03645191 2 2017-11-01 2018-10-31 03645191 core:Goodwill 2017-11-01 2018-10-31 03645191 core:PlantMachinery 2017-11-01 2018-10-31 03645191 core:Vehicles 2017-11-01 2018-10-31 03645191 countries:England 2017-11-01 2018-10-31 03645191 bus:FRS102 2017-11-01 2018-10-31 03645191 bus:FullAccounts 2017-11-01 2018-10-31 03645191 2018-10-31 03645191 core:WithinOneYear 2018-10-31 03645191 core:ShareCapital 2018-10-31 03645191 core:RetainedEarningsAccumulatedLosses 2018-10-31 03645191 core:Goodwill 2018-10-31 03645191 core:PlantMachinery 2018-10-31 03645191 core:Vehicles 2018-10-31 03645191 2017-10-31 03645191 core:Goodwill 2017-10-31 03645191 core:PlantMachinery 2017-10-31 03645191 core:Vehicles 2017-10-31 iso4217:GBP