Pacific Heating & Plumbing Limited - Period Ending 2018-04-30

Pacific Heating & Plumbing Limited - Period Ending 2018-04-30


Pacific Heating & Plumbing Limited 06127411 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is plumbing and heating Digita Accounts Production Advanced 6.24.8820.0 Software true 06127411 2017-05-01 2018-04-30 06127411 2018-04-30 06127411 core:RetainedEarningsAccumulatedLosses 2018-04-30 06127411 core:ShareCapital 2018-04-30 06127411 core:CurrentFinancialInstruments 2018-04-30 06127411 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 06127411 core:Non-currentFinancialInstruments 2018-04-30 06127411 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 06127411 core:Goodwill 2018-04-30 06127411 core:MotorVehicles 2018-04-30 06127411 core:OtherPropertyPlantEquipment 2018-04-30 06127411 bus:SmallEntities 2017-05-01 2018-04-30 06127411 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 06127411 bus:FullAccounts 2017-05-01 2018-04-30 06127411 bus:RegisteredOffice 2017-05-01 2018-04-30 06127411 bus:CompanySecretary1 2017-05-01 2018-04-30 06127411 bus:Director1 2017-05-01 2018-04-30 06127411 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 06127411 bus:Agent1 2017-05-01 2018-04-30 06127411 core:Goodwill 2017-05-01 2018-04-30 06127411 core:MotorVehicles 2017-05-01 2018-04-30 06127411 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 06127411 countries:UnitedKingdom 2017-05-01 2018-04-30 06127411 2017-04-30 06127411 core:Goodwill 2017-04-30 06127411 core:MotorVehicles 2017-04-30 06127411 core:OtherPropertyPlantEquipment 2017-04-30 06127411 2016-05-01 2017-04-30 06127411 2017-04-30 06127411 core:RetainedEarningsAccumulatedLosses 2017-04-30 06127411 core:ShareCapital 2017-04-30 06127411 core:CurrentFinancialInstruments 2017-04-30 06127411 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 06127411 core:Non-currentFinancialInstruments 2017-04-30 06127411 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 06127411 core:Goodwill 2017-04-30 06127411 core:MotorVehicles 2017-04-30 06127411 core:OtherPropertyPlantEquipment 2017-04-30 iso4217:GBP xbrli:pure

Registration number: 06127411

Pacific Heating & Plumbing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018
(Filleted version)
 

Thompson Jones Business Solutions Limited
Chartered Accountants
2 Heap Bridge
Bury
Lancashire
BL9 7HR

 

Pacific Heating & Plumbing Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Pacific Heating & Plumbing Limited

Company Information

Director

Mr S J Davies

Company secretary

Mrs L J Davies

Registered office

2 Heap Bridge
Bury
Lancashire
BL9 7HR

Bankers

Barclays Bank plc
Rock, Bury
1 Central Street
The Rock
Bury
Lancashire
BN9 0JN

Accountants

Thompson Jones Business Solutions Limited
Chartered Accountants
2 Heap Bridge
Bury
Lancashire
BL9 7HR

 

Pacific Heating & Plumbing Limited

(Registration number: 06127411)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

1,000

Tangible assets

5

8,645

11,474

 

8,645

12,474

Current assets

 

Stocks

6

2,000

2,000

Debtors

7

3,518

3,267

Cash at bank and in hand

 

2,614

3,081

 

8,132

8,348

Creditors: Amounts falling due within one year

8

(12,509)

(12,630)

Net current liabilities

 

(4,377)

(4,282)

Total assets less current liabilities

 

4,268

8,192

Creditors: Amounts falling due after more than one year

8

(5,112)

(7,881)

Net (liabilities)/assets

 

(844)

311

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(944)

211

Total equity

 

(844)

311

 

Pacific Heating & Plumbing Limited

(Registration number: 06127411)
Balance Sheet as at 30 April 2018

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 15 January 2019
 

.........................................

Mrs L J Davies

Company secretary

 

Pacific Heating & Plumbing Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
2 Heap Bridge
Bury
Lancashire
BL9 7HR

These financial statements were authorised for issue by the director on 15 January 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pacific Heating & Plumbing Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% reducing balance method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pacific Heating & Plumbing Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Pacific Heating & Plumbing Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Pacific Heating & Plumbing Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2017

10,000

10,000

At 30 April 2018

10,000

10,000

Amortisation

At 1 May 2017

9,000

9,000

Amortisation charge

1,000

1,000

At 30 April 2018

10,000

10,000

Carrying amount

At 30 April 2018

-

-

At 30 April 2017

1,000

1,000

5

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2017

14,780

1,681

16,461

At 30 April 2018

14,780

1,681

16,461

Depreciation

At 1 May 2017

3,695

1,292

4,987

Charge for the year

2,771

58

2,829

At 30 April 2018

6,466

1,350

7,816

Carrying amount

At 30 April 2018

8,314

331

8,645

At 30 April 2017

11,085

389

11,474

 

Pacific Heating & Plumbing Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

6

Stocks

2018
£

2017
£

Other inventories

2,000

2,000

7

Debtors

2018
£

2017
£

Trade debtors

2,436

-

Other debtors

1,082

3,267

3,518

3,267

 

Pacific Heating & Plumbing Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

2,556

2,556

Trade creditors

 

6,376

3,165

Accruals and deferred income

 

979

409

Other creditors

 

2,598

6,500

 

12,509

12,630

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

5,112

7,881

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

5,112

7,881

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

2,556

2,556

The total loans and borrowings (secured on the assets of the company) amounted to £7,668 (2017: £10,437).