ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-06-302018-06-30true2017-07-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activitytrue SC239499 2017-07-01 2018-06-30 SC239499 2018-06-30 SC239499 2017-06-30 SC239499 c:CompanySecretary1 2017-07-01 2018-06-30 SC239499 c:Director1 2017-07-01 2018-06-30 SC239499 c:Director2 2017-07-01 2018-06-30 SC239499 c:RegisteredOffice 2017-07-01 2018-06-30 SC239499 d:PlantMachinery 2017-07-01 2018-06-30 SC239499 d:PlantMachinery 2018-06-30 SC239499 d:PlantMachinery 2017-06-30 SC239499 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 SC239499 d:MotorVehicles 2017-07-01 2018-06-30 SC239499 d:MotorVehicles 2018-06-30 SC239499 d:MotorVehicles 2017-06-30 SC239499 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 SC239499 d:OfficeEquipment 2017-07-01 2018-06-30 SC239499 d:OfficeEquipment 2018-06-30 SC239499 d:OfficeEquipment 2017-06-30 SC239499 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 SC239499 d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 SC239499 d:Goodwill 2017-07-01 2018-06-30 SC239499 d:Goodwill 2018-06-30 SC239499 d:Goodwill 2017-06-30 SC239499 d:CurrentFinancialInstruments 2018-06-30 SC239499 d:CurrentFinancialInstruments 2017-06-30 SC239499 d:Non-currentFinancialInstruments 2018-06-30 SC239499 d:Non-currentFinancialInstruments 2017-06-30 SC239499 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 SC239499 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 SC239499 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 SC239499 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 SC239499 d:ShareCapital 2018-06-30 SC239499 d:ShareCapital 2017-06-30 SC239499 d:RetainedEarningsAccumulatedLosses 2018-06-30 SC239499 d:RetainedEarningsAccumulatedLosses 2017-06-30 SC239499 c:FRS102 2017-07-01 2018-06-30 SC239499 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 SC239499 c:FullAccounts 2017-07-01 2018-06-30 SC239499 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP
Registered number: SC239499










BLAIRISH RESTORATIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

 
BLAIRISH RESTORATIONS LIMITED
 

COMPANY INFORMATION


DIRECTORS
J K Woolnough 
Mrs J E Woolnough 




COMPANY SECRETARY
Mrs J E Woolnough



REGISTERED NUMBER
SC239499



REGISTERED OFFICE
Westby
64 West High Street

Forfar

Angus

DD8 1BJ




ACCOUNTANTS
EQ Accountants LLP

Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
BLAIRISH RESTORATIONS LIMITED
REGISTERED NUMBER: SC239499

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2018

2018
2017
£
£

FIXED ASSETS
  

Intangible assets
 4 
41,176
48,000

Tangible assets
 5 
140,879
79,456

  
182,055
127,456

CURRENT ASSETS
  

Stocks
 6 
2,000
57,013

Debtors: amounts falling due within one year
 7 
103,048
123,743

Bank & cash balances
  
161,304
18,726

  
266,352
199,482

Creditors: amounts falling due within one year
 8 
(156,134)
(125,751)

NET CURRENT ASSETS
  
 
 
110,218
 
 
73,731

TOTAL ASSETS LESS CURRENT LIABILITIES
  
292,273
201,187

Creditors: amounts falling due after more than one year
 9 
(13,509)
(17,636)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(26,767)
(14,686)

  
 
 
(26,767)
 
 
(14,686)

NET ASSETS
  
251,997
168,865


CAPITAL AND RESERVES
  

Called up share capital 
  
2
2

Profit and loss account
  
251,995
168,863

  
251,997
168,865


Page 1

 
BLAIRISH RESTORATIONS LIMITED
REGISTERED NUMBER: SC239499

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 January 2019.


J K Woolnough
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


GENERAL INFORMATION

The entity is a Limited Company incorporated in Scotland, with the registered office situated at Westby, 64 West High Street, Forfar, DD8 1BJ. The principal place of business is at Aberfeldy Business Park, Dunkeld Road, Aberfeldy, PH15 2AQ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.4

INTANGIBLE ASSETS

GOODWILL

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

OTHER INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.ACCOUNTING POLICIES (CONTINUED)


2.5
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
12.5% reducing balance
Motor vehicles
-
25.0% reducing balance
Office equipment
-
12.5% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.6

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

3.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2018
        2017
            No.
            No.







10
10


4.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 July 2017
136,500


Additions
1



At 30 June 2018

136,501



AMORTISATION


At 1 July 2017
88,500


Charge for the year
6,825



At 30 June 2018

95,325



NET BOOK VALUE



At 30 June 2018
41,176



At 30 June 2017
48,000

Page 6

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

5.


TANGIBLE FIXED ASSETS





Plant and Machinery
Motor   Vehicles
Office Equipment
Total

£
£
£
£



COST OR VALUATION


At 1 July 2017
74,449
166,846
19,907
261,202


Additions
60,000
49,375
2,524
111,899


Disposals
-
(24,000)
-
(24,000)



At 30 June 2018

134,449
192,221
22,431
349,101



DEPRECIATION


At 1 July 2017
59,121
111,432
11,193
181,746


Charge for the year
9,417
21,699
1,360
32,476


Disposals
-
(6,000)
-
(6,000)



At 30 June 2018

68,538
127,131
12,553
208,222



NET BOOK VALUE



At 30 June 2018
65,911
65,090
9,878
140,879



At 30 June 2017
15,328
55,414
8,714
79,456


6.


STOCKS

2018
2017
£
£

Work in progress
-
55,513

Building materials
2,000
1,500

2,000
57,013



7.


DEBTORS

2018
2017
£
£


Trade debtors
10,449
83,974

Other debtors
92,599
39,769

103,048
123,743


Page 7

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

8.


CREDITORS: Amounts falling due within one year

2018
2017
£
£

Trade creditors
113,092
86,056

Other taxation and social security
24,560
12,886

Obligations under finance lease and hire purchase contracts
16,074
11,641

Other creditors
2,408
15,168

156,134
125,751



9.


CREDITORS: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
13,509
17,636

13,509
17,636



Page 8