ELLIS & WARREN MARINE LTD - Accounts to registrar (filleted) - small 18.2

ELLIS & WARREN MARINE LTD - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 07647076 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076470762017-05-31076470762018-05-31076470762017-06-012018-05-31076470762016-05-31076470762016-06-012017-05-31076470762017-05-3107647076ns15:EnglandWales2017-06-012018-05-3107647076ns14:PoundSterling2017-06-012018-05-3107647076ns10:Director12017-06-012018-05-3107647076ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3107647076ns10:SmallEntities2017-06-012018-05-3107647076ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3107647076ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3107647076ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3107647076ns10:FullAccounts2017-06-012018-05-310764707612017-06-012018-05-3107647076ns10:Director22017-06-012018-05-3107647076ns10:RegisteredOffice2017-06-012018-05-3107647076ns5:CurrentFinancialInstruments2018-05-3107647076ns5:CurrentFinancialInstruments2017-05-3107647076ns5:ShareCapital2018-05-3107647076ns5:ShareCapital2017-05-3107647076ns5:RetainedEarningsAccumulatedLosses2018-05-3107647076ns5:RetainedEarningsAccumulatedLosses2017-05-3107647076ns5:NetGoodwill2017-06-012018-05-3107647076ns5:IntangibleAssetsOtherThanGoodwill2017-06-012018-05-3107647076ns5:NetGoodwill2017-05-3107647076ns5:NetGoodwill2018-05-3107647076ns5:NetGoodwill2017-05-3107647076ns5:PlantMachinery2017-05-3107647076ns5:ComputerEquipment2017-05-3107647076ns5:PlantMachinery2017-06-012018-05-3107647076ns5:ComputerEquipment2017-06-012018-05-3107647076ns5:PlantMachinery2018-05-3107647076ns5:ComputerEquipment2018-05-3107647076ns5:PlantMachinery2017-05-3107647076ns5:ComputerEquipment2017-05-3107647076ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3107647076ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-31


REGISTERED NUMBER: 07647076 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2018

for

ELLIS & WARREN MARINE LTD

ELLIS & WARREN MARINE LTD (Registered number: 07647076)






Contents of the Financial Statements
for the Year Ended 31 May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELLIS & WARREN MARINE LTD

Company Information
for the Year Ended 31 May 2018







DIRECTORS: C J Ellis
S J Warren





REGISTERED OFFICE: The Gatehouse
Wick Drive
New Milton
Hampshire
BH25 6SJ





REGISTERED NUMBER: 07647076 (England and Wales)





ACCOUNTANTS: Richard Baker & Co.
The Gatehouse
Wick Drive
New Milton
Hampshire
BH25 6SJ

ELLIS & WARREN MARINE LTD (Registered number: 07647076)

Balance Sheet
31 May 2018

31.5.18 31.5.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 12,750 17,000
Tangible assets 5 604 731
13,354 17,731

CURRENT ASSETS
Debtors 6 594 6,116
Cash at bank 61,488 48,553
62,082 54,669
CREDITORS
Amounts falling due within one year 7 47,970 57,025
NET CURRENT ASSETS/(LIABILITIES) 14,112 (2,356 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

27,466

15,375

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 27,366 15,275
SHAREHOLDERS' FUNDS 27,466 15,375

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

ELLIS & WARREN MARINE LTD (Registered number: 07647076)

Balance Sheet - continued
31 May 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 11 January 2019 and were signed on its behalf by:





S J Warren - Director


ELLIS & WARREN MARINE LTD (Registered number: 07647076)

Notes to the Financial Statements
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

ELLIS & WARREN MARINE LTD is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following rates in order to write off each asset over it's estimated useful life.

Plant & equipment 15%, Computer equipment 20%, reducing balance basis.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 2 ) .

ELLIS & WARREN MARINE LTD (Registered number: 07647076)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2017
and 31 May 2018 42,500
AMORTISATION
At 1 June 2017 25,500
Charge for year 4,250
At 31 May 2018 29,750
NET BOOK VALUE
At 31 May 2018 12,750
At 31 May 2017 17,000

5. TANGIBLE FIXED ASSETS
Plant & Computer
equipment equipment Totals
£    £    £   
COST
At 1 June 2017
and 31 May 2018 1,000 592 1,592
DEPRECIATION
At 1 June 2017 622 239 861
Charge for year 57 70 127
At 31 May 2018 679 309 988
NET BOOK VALUE
At 31 May 2018 321 283 604
At 31 May 2017 378 353 731

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Trade debtors 594 6,116

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Trade creditors 179 488
Taxation and social security 13,923 15,367
Other creditors 33,868 41,170
47,970 57,025