Cornish Premier Pasties Limited


1 May 2017 false Taxfiler 2018.19.Web 06453034business:PrivateLimitedCompanyLtd2017-05-012018-04-30 064530342017-04-30 064530342017-05-012018-04-30 06453034business:AuditExemptWithAccountantsReport2017-05-012018-04-30 06453034business:FullAccounts2017-05-012018-04-30 064530342018-04-30 06453034business:Director12017-05-012018-04-30 06453034business:Director42017-05-012018-04-30 06453034business:Director52017-05-012018-04-30 06453034business:CompanySecretary12017-05-012018-04-30 06453034business:RegisteredOffice2017-05-012018-04-30 064530342017-04-30 06453034core:WithinOneYear2018-04-30 06453034core:WithinOneYear2017-04-30 06453034core:AfterOneYear2018-04-30 06453034core:AfterOneYear2017-04-30 06453034core:ShareCapital2018-04-30 06453034core:ShareCapital2017-04-30 06453034core:CapitalRedemptionReserve2018-04-30 06453034core:CapitalRedemptionReserve2017-04-30 06453034core:RetainedEarningsAccumulatedLosses2018-04-30 06453034core:RetainedEarningsAccumulatedLosses2017-04-30 06453034business:SmallEntities2017-05-012018-04-30 06453034countries:EnglandWales2017-05-012018-04-30 06453034core:LandBuildings2017-05-012018-04-30 06453034core:PlantMachinery2017-05-012018-04-30 06453034core:MotorVehicles2017-05-012018-04-30 06453034core:FurnitureFittings2017-05-012018-04-30 06453034core:LandBuildings2017-04-30 06453034core:PlantMachinery2017-04-30 06453034core:MotorVehicles2017-04-30 06453034core:FurnitureFittings2017-04-30 06453034core:LandBuildings2018-04-30 06453034core:PlantMachinery2018-04-30 06453034core:MotorVehicles2018-04-30 06453034core:FurnitureFittings2018-04-30 06453034core:PlantMachinerycore:LeasedAssetsHeldAsLessee2018-04-30 06453034core:PlantMachinerycore:LeasedAssetsHeldAsLessee2017-04-30 06453034core:MotorVehiclescore:LeasedAssetsHeldAsLessee2018-04-30 06453034core:MotorVehiclescore:LeasedAssetsHeldAsLessee2017-04-30 06453034business:OrdinaryShareClass12017-05-012018-04-30 06453034business:OrdinaryShareClass12016-05-012017-04-30 0645303412017-05-012018-04-30 064530342016-05-012017-04-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 06453034 (England and Wales)
Cornish Premier Pasties Limited Unaudited accounts for the year ended 30 April 2018
Cornish Premier Pasties Limited Unaudited accounts Contents
Page
- 2 -
Cornish Premier Pasties Limited Company Information for the year ended 30 April 2018
Directors
F Bradshaw P Jackson F Rick
Secretary
F Rick
Company Number
06453034 (England and Wales)
Registered Office
70 Castle Street Bodmin Cornwall PL31 2DY
Accountants
Callywith Accountants 70 Castle Street Bodmin Cornwall PL31 2DY
- 3 -
Cornish Premier Pasties Limited Statement of financial position as at 30 April 2018
2018 
2017 
Notes
£ 
£ 
Fixed assets
Tangible assets
513,407 
528,862 
Current assets
Inventories
94,400 
84,000 
Debtors
407,259 
528,491 
Cash at bank and in hand
207,139 
253,905 
708,798 
866,396 
Creditors: amounts falling due within one year
(428,318)
(433,097)
Net current assets
280,480 
433,299 
Total assets less current liabilities
793,887 
962,161 
Creditors: amounts falling due after more than one year
(73,149)
(31,897)
Net assets
720,738 
930,264 
Capital and reserves
Called up share capital
330 
500 
Capital redemption reserve
170 
- 
Profit and loss account
720,238 
929,764 
Shareholders' funds
720,738 
930,264 
For the year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 27 November 2018.
F Bradshaw Director Company Registration No. 06453034
- 4 -
Cornish Premier Pasties Limited Notes to the Accounts for the year ended 30 April 2018
1
Statutory information
Cornish Premier Pasties Limited is a private company, limited by shares, registered in England and Wales, registration number 06453034. The registered office is 70 Castle Street, Bodmin, Cornwall, PL31 2DY.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the amounts, net of VAT, derived from the provision of goods and services to customers during the year.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Leasehold improvements 5 years straight line
Plant & machinery
10% straight line
Motor vehicles
20% reducing balance
Fixtures & fittings
10% straight line
Stocks
Stocks are stated at the lower of cost and net estimated realisable value.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Cornish Premier Pasties Limited Notes to the Accounts for the year ended 30 April 2018
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 May 2017
275,016 
1,142,638 
101,645 
34,140 
1,553,439 
Additions
- 
112,155 
25,850 
3,198 
141,203 
Disposals
- 
(10,000)
(38,500)
- 
(48,500)
At 30 April 2018
275,016 
1,244,793 
88,995 
37,338 
1,646,142 
Depreciation
At 1 May 2017
275,016 
678,319 
53,364 
17,878 
1,024,577 
Charge for the year
- 
124,482 
11,672 
3,734 
139,888 
On disposals
- 
(9,000)
(22,730)
- 
(31,730)
At 30 April 2018
275,016 
793,801 
42,306 
21,612 
1,132,735 
Net book value
At 30 April 2018
- 
450,992 
46,689 
15,726 
513,407 
At 30 April 2017
- 
464,319 
48,281 
16,262 
528,862 
2018 
2017 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Plant & machinery
135,446 
169,661 
- Motor vehicles
36,677 
42,750 
5
Inventories
2018 
2017 
£ 
£ 
Raw materials
36,400 
29,000 
Finished goods
58,000 
55,000 
94,400 
84,000 
6
Debtors
2018 
2017 
£ 
£ 
Trade debtors
379,961 
486,193 
Accrued income and prepayments
17,806 
18,951 
Other debtors
9,492 
23,347 
407,259 
528,491 
7
Creditors: amounts falling due within one year
2018 
2017 
£ 
£ 
Obligations under finance leases and hire purchase contracts
51,738 
54,386 
Trade creditors
155,269 
154,033 
Taxes and social security
159,516 
164,604 
Other creditors
2,085 
977 
Accruals
59,710 
59,097 
428,318 
433,097 
- 6 -
Cornish Premier Pasties Limited Notes to the Accounts for the year ended 30 April 2018
8
Creditors: amounts falling due after more than one year
2018 
2017 
£ 
£ 
Obligations under finance leases and hire purchase contracts
73,149 
31,897 
9
Share capital
2018 
2017 
£ 
£ 
Allotted, called up and fully paid:
330 Ordinary shares of £1 each
330 
500 
10
Transactions with related parties
During the year the company entered into arrangements with two of the director/shareholders to purchase their shareholdings for total consideration of £600,000 payable by instalments The arrangement with one shareholder was completed during the year resulting in the cancellation of 100 ordinary shares in the company for consideration of £300,000. Two of the instalments with the other shareholder were completed during the year resulting in the cancellation of 70 ordinary shares in the company for consideration of £210,000.
11
Post balance sheet events
During the year the company entered into an agreement with one of the director/shareholders to purchase their shareholding for total consideration of £300.000 payable by instalments. This arrangement was completed after the reporting date by the payment of the final instalment of £90,000 and the cancellation of 30 ordinary shares in the company.
12
Average number of employees
During the year the average number of employees was 53 (2017: 49).
- 7 -