John Shepherd Ltd - Period Ending 2018-09-30

John Shepherd Ltd - Period Ending 2018-09-30


John Shepherd Ltd 09192915 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is the provision of driving instruction services. Digita Accounts Production Advanced 6.21.8540.0 Software true 09192915 2017-10-01 2018-09-30 09192915 2018-09-30 09192915 core:RetainedEarningsAccumulatedLosses 2018-09-30 09192915 core:ShareCapital 2018-09-30 09192915 core:CurrentFinancialInstruments 2018-09-30 09192915 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 09192915 core:Non-currentFinancialInstruments 2018-09-30 09192915 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 09192915 core:Goodwill 2018-09-30 09192915 core:FurnitureFittingsToolsEquipment 2018-09-30 09192915 core:MotorVehicles 2018-09-30 09192915 bus:SmallEntities 2017-10-01 2018-09-30 09192915 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 09192915 bus:FullAccounts 2017-10-01 2018-09-30 09192915 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 09192915 bus:RegisteredOffice 2017-10-01 2018-09-30 09192915 bus:Director2 2017-10-01 2018-09-30 09192915 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 09192915 core:Goodwill 2017-10-01 2018-09-30 09192915 core:ComputerEquipment 2017-10-01 2018-09-30 09192915 core:FurnitureFittingsToolsEquipment 2017-10-01 2018-09-30 09192915 core:MotorVehicles 2017-10-01 2018-09-30 09192915 countries:AllCountries 2017-10-01 2018-09-30 09192915 2017-09-30 09192915 core:Goodwill 2017-09-30 09192915 core:FurnitureFittingsToolsEquipment 2017-09-30 09192915 core:MotorVehicles 2017-09-30 09192915 2016-10-01 2017-09-30 09192915 2017-09-30 09192915 core:RetainedEarningsAccumulatedLosses 2017-09-30 09192915 core:ShareCapital 2017-09-30 09192915 core:CurrentFinancialInstruments 2017-09-30 09192915 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 09192915 core:Non-currentFinancialInstruments 2017-09-30 09192915 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 09192915 core:Goodwill 2017-09-30 09192915 core:FurnitureFittingsToolsEquipment 2017-09-30 09192915 core:MotorVehicles 2017-09-30 iso4217:GBP xbrli:pure

Registration number: 09192915

John Shepherd Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

 

John Shepherd Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 6

 

John Shepherd Ltd

(Registration number: 09192915)
Balance Sheet as at 30 September 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

2,000

4,000

Tangible assets

5

16,605

10,585

 

18,605

14,585

Current assets

 

Debtors

6

2,831

1,623

Cash at bank and in hand

 

6,351

780

 

9,182

2,403

Creditors: Amounts falling due within one year

7

(16,846)

(14,978)

Net current liabilities

 

(7,664)

(12,575)

Total assets less current liabilities

 

10,941

2,010

Creditors: Amounts falling due after more than one year

7

(9,008)

-

Provisions for liabilities

(854)

(1,290)

Net assets

 

1,079

720

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

979

620

Total equity

 

1,079

720

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

John Shepherd Ltd

(Registration number: 09192915)
Balance Sheet as at 30 September 2018

Approved and authorised by the Board on 2 January 2019 and signed on its behalf by:
 

.........................................

J D Shepherd
Director

 

John Shepherd Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7a King Street
Frome
Somerset
BA11 1BH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of rebates and discounts.

Tax

The tax expense for the period comprises current and deferred tax, and is recognised in profit or loss.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements, and is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% per annum on reducing balance

Computer equipment

25% per annum on cost

 

John Shepherd Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition; it is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% per annum on cost

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business, and are recognised initially at the transaction price.

Assets held under hire purchase agreements

Assets held under hire purchase agreements are capitalised at their original cost and depreciated in accordance with the company's policy as shown above.

The obligation to the hire purchase company is included in creditors in the Balance Sheet; repayments are apportioned between interest payable in the Profit and Loss Account and reduction of the hire purchase obligation, so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2017 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2017

10,000

10,000

At 30 September 2018

10,000

10,000

Amortisation

At 1 October 2017

6,000

6,000

Amortisation charge

2,000

2,000

At 30 September 2018

8,000

8,000

Net book value

At 30 September 2018

2,000

2,000

At 30 September 2017

4,000

4,000

 

John Shepherd Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

5

Tangible assets

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2017

1,620

19,936

21,556

Additions

-

18,335

18,335

Disposals

-

(15,307)

(15,307)

At 30 September 2018

1,620

22,964

24,584

Depreciation

At 1 October 2017

965

10,006

10,971

Charge for the year

405

5,452

5,857

Eliminated on disposal

-

(8,849)

(8,849)

At 30 September 2018

1,370

6,609

7,979

Net book value

At 30 September 2018

250

16,355

16,605

At 30 September 2017

655

9,930

10,585

6

Debtors

2018
£

2017
£

Trade debtors

1,521

635

Other debtors

1,310

988

2,831

1,623

7

Creditors

Amounts falling due within one year

Note

2018
£

2017
£

Bank loans and overdrafts

8

2,106

-

Other creditors

 

9,934

12,279

Corporation tax

 

4,806

2,699

 

16,846

14,978

 

John Shepherd Ltd

Notes to the Financial Statements for the Year Ended 30 September 2018

Amounts falling due after more than one year

Note

2018
£

2017
£

Loans and borrowings

8

9,008

-

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Obligations under finance lease and hire purchase contracts

9,008

-

2018
£

2017
£

Current loans and borrowings

Obligations under finance lease and hire purchase contracts

2,106

-