Andrail Limited - Accounts to registrar (filleted) - small 18.2

Andrail Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 SC146547 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1465472017-05-31SC1465472018-05-31SC1465472017-06-012018-05-31SC1465472016-05-31SC1465472016-06-012017-05-31SC1465472017-05-31SC146547ns15:Scotland2017-06-012018-05-31SC146547ns14:PoundSterling2017-06-012018-05-31SC146547ns10:Director12017-06-012018-05-31SC146547ns10:PrivateLimitedCompanyLtd2017-06-012018-05-31SC146547ns10:SmallEntities2017-06-012018-05-31SC146547ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-31SC146547ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-31SC146547ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-31SC146547ns10:FullAccounts2017-06-012018-05-31SC146547ns10:Director22017-06-012018-05-31SC146547ns10:CompanySecretary12017-06-012018-05-31SC146547ns10:RegisteredOffice2017-06-012018-05-31SC146547ns5:CurrentFinancialInstruments2018-05-31SC146547ns5:CurrentFinancialInstruments2017-05-31SC146547ns5:Non-currentFinancialInstruments2018-05-31SC146547ns5:Non-currentFinancialInstruments2017-05-31SC146547ns5:ShareCapital2018-05-31SC146547ns5:ShareCapital2017-05-31SC146547ns5:CapitalRedemptionReserve2018-05-31SC146547ns5:CapitalRedemptionReserve2017-05-31SC146547ns5:FurtherSpecificReserve3ComponentTotalEquity2018-05-31SC146547ns5:FurtherSpecificReserve3ComponentTotalEquity2017-05-31SC146547ns5:RetainedEarningsAccumulatedLosses2018-05-31SC146547ns5:RetainedEarningsAccumulatedLosses2017-05-31SC146547ns5:LandBuildings2017-05-31SC146547ns5:PlantMachinery2017-05-31SC146547ns5:LandBuildings2017-06-012018-05-31SC146547ns5:PlantMachinery2017-06-012018-05-31SC146547ns5:LandBuildings2018-05-31SC146547ns5:PlantMachinery2018-05-31SC146547ns5:LandBuildings2017-05-31SC146547ns5:PlantMachinery2017-05-31SC146547ns5:CostValuation2017-05-31SC146547ns5:RevaluationsIncreaseDecreaseInInvestments2018-05-31SC146547ns5:CostValuation2018-05-31SC146547ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-31SC146547ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-31SC146547ns5:Secured2018-05-31SC146547ns5:Secured2017-05-31SC146547ns5:FurtherSpecificReserve3ComponentTotalEquity2017-05-31


REGISTERED NUMBER: SC146547 (Scotland)


















Unaudited Financial Statements for the Year Ended 31 May 2018

for

Andrail Limited

Andrail Limited (Registered number: SC146547)






Contents of the Financial Statements
for the Year Ended 31 May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Andrail Limited

Company Information
for the Year Ended 31 May 2018







DIRECTORS: G S Wylie
R W Gentle



SECRETARY: G S Wylie



REGISTERED OFFICE: 145 St Vincent Street
Glasgow
G2 5JF



REGISTERED NUMBER: SC146547 (Scotland)



ACCOUNTANTS: McLay, McAlister & McGibbon LLP
Chartered Accountants
145 St Vincent Street
Glasgow
G2 5JF



BANKERS: Royal Bank of Scotland
23 Sauchiehall Street
Glasgow
G2 3AD

Andrail Limited (Registered number: SC146547)

Balance Sheet
31 May 2018

31.5.18 31.5.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,109,247 1,139,111
Investments 5 18,596 19,910
1,127,843 1,159,021

CURRENT ASSETS
Stocks 11,000 11,000
Debtors 6 321,284 326,550
Cash at bank 25,755 4,157
358,039 341,707
CREDITORS
Amounts falling due within one year 7 220,497 206,375
NET CURRENT ASSETS 137,542 135,332
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,265,385

1,294,353

CREDITORS
Amounts falling due after more than one
year

8

(335,903

)

(386,709

)

PROVISIONS FOR LIABILITIES (3,348 ) (4,367 )
NET ASSETS 926,134 903,277

CAPITAL AND RESERVES
Called up share capital 6 6
Capital redemption reserve 2 2
Fair value reserve 10 11,301 12,077
Retained earnings 914,825 891,192
SHAREHOLDERS' FUNDS 926,134 903,277

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Andrail Limited (Registered number: SC146547)

Balance Sheet - continued
31 May 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 11 January 2019 and were signed on its behalf by:





R W Gentle - Director


Andrail Limited (Registered number: SC146547)

Notes to the Financial Statements
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

Andrail Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land & Buildings - 2% straight line
- 21 years

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Financial instruments
Debtors
Trade debtors and other debtors are recognised at the settlement amount due with appropriate allowances for any
irrecoverable amounts when there is objective evidence the asset is impaired.

Cash and cash equivalents
Cash and cash equivalent in the balance sheet comprise cash in hand and bank overdrafts. In the balance sheet
bank overdrafts are shown in creditors amounts falling due within one year.

Creditors
Trade creditors and other creditors are recognised where the company has a present obligation resulting from a
past event and are recognised at the settlement amount due after allowing for any trade discounts due.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Andrail Limited (Registered number: SC146547)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - NIL).

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 June 2017
and 31 May 2018 1,427,788 12,734 1,440,522
DEPRECIATION
At 1 June 2017 290,973 10,438 301,411
Charge for year 27,568 2,296 29,864
At 31 May 2018 318,541 12,734 331,275
NET BOOK VALUE
At 31 May 2018 1,109,247 - 1,109,247
At 31 May 2017 1,136,815 2,296 1,139,111

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 June 2017 19,910
Revaluations (1,314 )
At 31 May 2018 18,596
NET BOOK VALUE
At 31 May 2018 18,596
At 31 May 2017 19,910

The historic cost of the investment held at the year end was £5,000 (2017: £5,000).

Andrail Limited (Registered number: SC146547)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Trade debtors 39,222 45,214
Amounts owed by participating interests 195,470 195,470
Other debtors 86,592 85,866
321,284 326,550

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Bank loans and overdrafts 50,028 50,028
Taxation and social security 61,133 46,879
Other creditors 109,336 109,468
220,497 206,375

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.18 31.5.17
£    £   
Bank loans 335,903 386,709

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 135,791 186,597

9. SECURED DEBTS

The following secured debts are included within creditors:

31.5.18 31.5.17
£    £   
Bank loans 385,931 436,737

The bank borrowings are secured by a standard security over a number of the company's properties.

10. RESERVES
Fair
value
reserve
£   
At 1 June 2017 12,077
Fair value (1,314 )
Deferred tax 538

At 31 May 2018 11,301