System Wise Limited - Accounts to registrar (filleted) - small 18.2

System Wise Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 SC160804 Board of Directors 1.7.17 30.6.18 30.6.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1608042017-06-30SC1608042018-06-30SC1608042017-07-012018-06-30SC1608042016-06-30SC1608042016-07-012017-06-30SC1608042017-06-30SC160804ns15:Scotland2017-07-012018-06-30SC160804ns14:PoundSterling2017-07-012018-06-30SC160804ns10:Director12017-07-012018-06-30SC160804ns10:PrivateLimitedCompanyLtd2017-07-012018-06-30SC160804ns10:SmallEntities2017-07-012018-06-30SC160804ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-30SC160804ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-30SC160804ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-30SC160804ns10:FullAccounts2017-07-012018-06-30SC16080412017-07-012018-06-30SC160804ns10:Director22017-07-012018-06-30SC160804ns10:CompanySecretary12017-07-012018-06-30SC160804ns10:RegisteredOffice2017-07-012018-06-30SC160804ns5:CurrentFinancialInstruments2018-06-30SC160804ns5:CurrentFinancialInstruments2017-06-30SC160804ns5:Non-currentFinancialInstruments2018-06-30SC160804ns5:Non-currentFinancialInstruments2017-06-30SC160804ns5:ShareCapital2018-06-30SC160804ns5:ShareCapital2017-06-30SC160804ns5:RetainedEarningsAccumulatedLosses2018-06-30SC160804ns5:RetainedEarningsAccumulatedLosses2017-06-30SC160804ns5:NetGoodwill2017-07-012018-06-30SC160804ns5:PlantMachinery2017-07-012018-06-30SC160804ns5:NetGoodwill2017-06-30SC160804ns5:NetGoodwill2018-06-30SC160804ns5:NetGoodwill2017-06-30SC160804ns5:LandBuildings2017-06-30SC160804ns5:PlantMachinery2017-06-30SC160804ns5:LandBuildings2017-07-012018-06-30SC160804ns5:LandBuildings2018-06-30SC160804ns5:PlantMachinery2018-06-30SC160804ns5:LandBuildings2017-06-30SC160804ns5:PlantMachinery2017-06-30SC160804ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-30SC160804ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-30SC160804ns5:Secured2018-06-30SC160804ns5:Secured2017-06-30SC160804ns5:RetainedEarningsAccumulatedLosses2017-06-30SC160804ns5:RetainedEarningsAccumulatedLosses2017-07-012018-06-30SC160804ns10:Director112017-06-30SC160804ns10:Director112016-06-30SC160804ns10:Director112017-07-012018-06-30SC160804ns10:Director112016-07-012017-06-30SC160804ns10:Director112018-06-30SC160804ns10:Director112017-06-30


REGISTERED NUMBER: SC160804 (Scotland)















Unaudited Financial Statements for the Year Ended 30 June 2018

for

System Wise Limited

System Wise Limited (Registered number: SC160804)






Contents of the Financial Statements
for the Year Ended 30 June 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


System Wise Limited

Company Information
for the Year Ended 30 June 2018







DIRECTORS: P S Gillespie
J J Kennedy





SECRETARY: F M Kennedy





REGISTERED OFFICE: 107 Saughtonhall Drive
Edinburgh
EH12 5TS





REGISTERED NUMBER: SC160804 (Scotland)





ACCOUNTANTS: Anderson Ballantine
Hudson House
8 Albany Street
Edinburgh
EH1 3QB

System Wise Limited (Registered number: SC160804)

Statement of Financial Position
30 June 2018

30.6.18 30.6.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 121,875 130,000
Tangible assets 5 148,228 2,971
270,103 132,971

CURRENT ASSETS
Debtors 6 135,081 106,922
Cash at bank 89,044 86,702
224,125 193,624
CREDITORS
Amounts falling due within one year 7 119,596 85,493
NET CURRENT ASSETS 104,529 108,131
TOTAL ASSETS LESS CURRENT
LIABILITIES

374,632

241,102

CREDITORS
Amounts falling due after more than one
year

8

(160,088

)

(94,161

)

PROVISIONS FOR LIABILITIES (463 ) (594 )
NET ASSETS 214,081 146,347

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 10 213,981 146,247
SHAREHOLDERS' FUNDS 214,081 146,347

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

System Wise Limited (Registered number: SC160804)

Statement of Financial Position - continued
30 June 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 7 January 2019 and were signed on its behalf by:





P S Gillespie - Director


System Wise Limited (Registered number: SC160804)

Notes to the Financial Statements
for the Year Ended 30 June 2018

1. STATUTORY INFORMATION

System Wise Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding Value Added Tax, adjusted to recognise
whether or not the company has obtained the right to consideration.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2017 - 7 ) .

System Wise Limited (Registered number: SC160804)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 162,500
AMORTISATION
At 1 July 2017 32,500
Charge for year 8,125
At 30 June 2018 40,625
NET BOOK VALUE
At 30 June 2018 121,875
At 30 June 2017 130,000

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2017 - 12,643 12,643
Additions 142,586 4,494 147,080
At 30 June 2018 142,586 17,137 159,723
DEPRECIATION
At 1 July 2017 - 9,672 9,672
Charge for year - 1,823 1,823
At 30 June 2018 - 11,495 11,495
NET BOOK VALUE
At 30 June 2018 142,586 5,642 148,228
At 30 June 2017 - 2,971 2,971

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Trade debtors 133,387 75,818
Other debtors 1,694 31,104
135,081 106,922

System Wise Limited (Registered number: SC160804)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Bank loans and overdrafts 9,131 3,793
Trade creditors 24,781 12,179
Taxation and social security 65,197 51,225
Other creditors 20,487 18,296
119,596 85,493

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.18 30.6.17
£    £   
Bank loans 82,083 -
Other creditors 78,005 94,161
160,088 94,161

Amounts falling due in more than five years:

Repayable by instalments
Bank loans > 5 yrs by instal 64,703 -
Other loans > 5yrs by instal - 22,746
64,703 22,746

9. SECURED DEBTS

The following secured debts are included within creditors:

30.6.18 30.6.17
£    £   
Bank loans 86,428 -

The company's bank loan is repayable over 15 years from February 2018. The loan is secured by a fixed charge
over the company's Heritable Property.

10. RESERVES
Retained
earnings
£   

At 1 July 2017 146,247
Profit for the year 82,734
Dividends (15,000 )
At 30 June 2018 213,981

11. OTHER FINANCIAL COMMITMENTS

As at 30 June 2018 the company had committed to 4 monthly payments of £129.70 for vehicle rental.

System Wise Limited (Registered number: SC160804)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2018 and
30 June 2017:

30.6.18 30.6.17
£    £   
P S Gillespie
Balance outstanding at start of year 30,750 -
Amounts advanced 338 30,750
Amounts repaid (31,088 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 30,750

Interest has been charged at a commercial rate.