Dancing Duck Beer Ltd

Acorah Software Products - Accounts Production 7.0.012 false 1 July 2017 30 June 2018 30 June 2018 06880277 Miss Rachel Matthews Mr Ian Murfin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06880277 2017-06-30 06880277 2018-06-30 06880277 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 2017-07-01 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 2018-06-30 06880277 frs-core:AfterOneYear 2017-07-01 2018-06-30 06880277 frs-core:BetweenOneFiveYears 2017-07-01 2018-06-30 06880277 frs-core:BetweenOneFiveYears 2018-06-30 06880277 frs-core:ComputerEquipment 2018-06-30 06880277 frs-core:ComputerEquipment 2017-07-01 2018-06-30 06880277 frs-core:ComputerEquipment 2017-06-30 06880277 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-06-30 06880277 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-07-01 2018-06-30 06880277 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-06-30 06880277 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 06880277 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-07-01 2018-06-30 06880277 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-06-30 06880277 frs-core:FurnitureFittings 2018-06-30 06880277 frs-core:FurnitureFittings 2017-07-01 2018-06-30 06880277 frs-core:FurnitureFittings 2017-06-30 06880277 frs-core:NetGoodwill 2018-06-30 06880277 frs-core:NetGoodwill 2017-07-01 2018-06-30 06880277 frs-core:NetGoodwill 2017-06-30 06880277 frs-core:InvestmentPropertyIncludedWithinPPE 2018-06-30 06880277 frs-core:InvestmentPropertyIncludedWithinPPE 2017-07-01 2018-06-30 06880277 frs-core:InvestmentPropertyIncludedWithinPPE 2017-06-30 06880277 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-06-30 06880277 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-07-01 2018-06-30 06880277 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-06-30 06880277 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2018-06-30 06880277 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-07-01 2018-06-30 06880277 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-06-30 06880277 frs-core:MoreThanFiveYears 2017-07-01 2018-06-30 06880277 frs-core:MoreThanFiveYears 2018-06-30 06880277 frs-core:MotorVehicles 2018-06-30 06880277 frs-core:MotorVehicles 2017-07-01 2018-06-30 06880277 frs-core:MotorVehicles 2017-06-30 06880277 frs-core:OtherResidualIntangibleAssets 2018-06-30 06880277 frs-core:OtherResidualIntangibleAssets 2017-07-01 2018-06-30 06880277 frs-core:OtherResidualIntangibleAssets 2017-06-30 06880277 frs-core:PlantMachinery 2018-06-30 06880277 frs-core:PlantMachinery 2017-07-01 2018-06-30 06880277 frs-core:PlantMachinery 2017-06-30 06880277 frs-core:Secured 2018-06-30 06880277 frs-core:Unsecured 2018-06-30 06880277 frs-core:WithinOneYear 2017-07-01 2018-06-30 06880277 frs-core:WithinOneYear 2018-06-30 06880277 frs-core:CapitalRedemptionReserve 2017-07-01 2018-06-30 06880277 frs-core:CapitalRedemptionReserve 2017-06-30 06880277 frs-core:CapitalRedemptionReserve 2018-06-30 06880277 frs-core:OtherReservesSubtotal 2017-07-01 2018-06-30 06880277 frs-core:OtherReservesSubtotal 2017-06-30 06880277 frs-core:OtherReservesSubtotal 2018-06-30 06880277 frs-core:RevaluationReserve 2017-07-01 2018-06-30 06880277 frs-core:RevaluationReserve 2017-06-30 06880277 frs-core:RevaluationReserve 2018-06-30 06880277 frs-core:SharePremium 2017-07-01 2018-06-30 06880277 frs-core:SharePremium 2017-06-30 06880277 frs-core:SharePremium 2018-06-30 06880277 frs-core:ShareCapital 2017-07-01 2018-06-30 06880277 frs-core:ShareCapital 2017-06-30 06880277 frs-core:ShareCapital 2018-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses 2017-07-01 2018-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses 2017-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses 2018-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2017-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2018-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2017-06-30 06880277 frs-countries:Asia 2017-07-01 2018-06-30 06880277 frs-countries:RestEuropeOutsideUK 2017-07-01 2018-06-30 06880277 frs-countries:NorthAmerica 2017-07-01 2018-06-30 06880277 frs-countries:RestWorldOutsideUK 2017-07-01 2018-06-30 06880277 frs-countries:SouthAmerica 2017-07-01 2018-06-30 06880277 frs-countries:UnitedKingdom 2017-07-01 2018-06-30 06880277 frs-bus:HighestPaidDirector 2017-07-01 2018-06-30 06880277 frs-bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 06880277 frs-bus:CompanyLimitedByGuarantee 2017-07-01 2018-06-30 06880277 frs-bus:LimitedLiabilityPartnershipLLP 2017-07-01 2018-06-30 06880277 frs-bus:LimitedLiabilityPartnershipsSORP 2017-07-01 2018-06-30 06880277 frs-bus:FullAccounts 2017-07-01 2018-06-30 06880277 frs-bus:AbbreviatedAccounts 2017-07-01 2018-06-30 06880277 frs-bus:AbridgedAccounts 2017-07-01 2018-06-30 06880277 frs-bus:FRS102 2017-07-01 2018-06-30 06880277 frs-bus:EntityHasNeverTraded 2017-07-01 2018-06-30 06880277 frs-bus:EntityNoLongerTradingButTradedInPast 2017-07-01 2018-06-30 06880277 frs-bus:Audited 2017-07-01 2018-06-30 06880277 frs-bus:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 06880277 frs-bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 06880277 frs-bus:OrdinaryShareClass1 2017-07-01 2018-06-30 06880277 frs-bus:OrdinaryShareClass1 2017-06-30 06880277 frs-bus:OrdinaryShareClass1 2018-06-30 06880277 frs-bus:OrdinaryShareClass2 2017-07-01 2018-06-30 06880277 frs-bus:OrdinaryShareClass2 2017-06-30 06880277 frs-bus:OrdinaryShareClass2 2018-06-30 06880277 frs-bus:OrdinaryShareClass3 2017-07-01 2018-06-30 06880277 frs-bus:OrdinaryShareClass3 2017-06-30 06880277 frs-bus:OrdinaryShareClass3 2018-06-30 06880277 frs-bus:OrdinaryShareClass4 2017-07-01 2018-06-30 06880277 frs-bus:OrdinaryShareClass4 2017-06-30 06880277 frs-bus:OrdinaryShareClass4 2018-06-30 06880277 frs-bus:OrdinaryShareClass5 2017-07-01 2018-06-30 06880277 frs-bus:OrdinaryShareClass5 2017-06-30 06880277 frs-bus:OrdinaryShareClass5 2018-06-30 06880277 frs-bus:PreferenceShareClass1 2017-07-01 2018-06-30 06880277 frs-bus:PreferenceShareClass1 2017-06-30 06880277 frs-bus:PreferenceShareClass1 2018-06-30 06880277 frs-bus:PreferenceShareClass2 2017-07-01 2018-06-30 06880277 frs-bus:PreferenceShareClass2 2017-06-30 06880277 frs-bus:PreferenceShareClass2 2018-06-30 06880277 frs-bus:PreferenceShareClass3 2017-07-01 2018-06-30 06880277 frs-bus:PreferenceShareClass3 2017-06-30 06880277 frs-bus:PreferenceShareClass3 2018-06-30 06880277 frs-bus:PreferenceShareClass4 2017-07-01 2018-06-30 06880277 frs-bus:PreferenceShareClass4 2017-06-30 06880277 frs-bus:PreferenceShareClass4 2018-06-30 06880277 frs-bus:PreferenceShareClass5 2017-07-01 2018-06-30 06880277 frs-bus:PreferenceShareClass5 2017-06-30 06880277 frs-bus:PreferenceShareClass5 2018-06-30 06880277 1 2017-07-01 2018-06-30 06880277 frs-core:LeasedAssets 2017-07-01 2018-06-30 06880277 frs-core:OwnedAssets 2017-07-01 2018-06-30 06880277 frs-core:CurrencyRisk 2017-07-01 2018-06-30 06880277 frs-core:MarketRisk 2017-07-01 2018-06-30 06880277 frs-core:InterestRateRisk 2017-07-01 2018-06-30 06880277 frs-core:DeferredTaxation 2017-07-01 2018-06-30 06880277 frs-core:DeferredTaxation 2017-06-30 06880277 frs-core:DeferredTaxation 2018-06-30 06880277 frs-core:OtherProvisionsContingentLiabilities 2017-07-01 2018-06-30 06880277 frs-core:OtherProvisionsContingentLiabilities 2017-06-30 06880277 frs-core:OtherProvisionsContingentLiabilities 2018-06-30 06880277 frs-core:ProvisionsDeferredTax 2018-06-30 06880277 frs-core:OtherDeferredTax 2018-06-30 06880277 frs-core:AcceleratedTaxDepreciationDeferredTax 2018-06-30 06880277 frs-core:TaxLossesCarry-forwardsDeferredTax 2018-06-30 06880277 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2018-06-30 06880277 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-07-01 2018-06-30 06880277 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-06-30 06880277 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-06-30 06880277 dpl-countries:UnitedKingdom 2017-07-01 2018-06-30 06880277 dpl-countries:Europe 2017-07-01 2018-06-30 06880277 dpl-countries:NorthAmerica 2017-07-01 2018-06-30 06880277 dpl-countries:SouthAmerica 2017-07-01 2018-06-30 06880277 dpl-countries:Asia 2017-07-01 2018-06-30 06880277 dpl-countries:RestWorldOutsideUK 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales 2017-06-30 06880277 dpl-frs:CostSales 2018-06-30 06880277 dpl-frs:DistributionCosts 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses 2017-07-01 2018-06-30 06880277 frs-bus:Director1 2017-07-01 2018-06-30 06880277 frs-bus:Director1 2017-06-30 06880277 frs-bus:Director1 2018-06-30 06880277 frs-bus:Director2 2017-07-01 2018-06-30 06880277 frs-bus:Director2 2017-06-30 06880277 frs-bus:Director2 2018-06-30 06880277 1 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 1 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 1 2018-06-30 06880277 2 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 2 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 2 2018-06-30 06880277 3 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 3 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 3 2018-06-30 06880277 4 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 4 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 4 2018-06-30 06880277 5 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 5 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 5 2018-06-30 06880277 6 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 6 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 6 2018-06-30 06880277 7 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 7 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 7 2018-06-30 06880277 8 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 8 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 8 2018-06-30 06880277 9 2017-07-01 2018-06-30 06880277 frs-core:CurrentFinancialInstruments 9 2018-06-30 06880277 frs-core:Non-currentFinancialInstruments 9 2018-06-30 06880277 dpl-frs:Item1 2017-07-01 2018-06-30 06880277 dpl-frs:Item1 2017-06-30 06880277 dpl-frs:Item1 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item1 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item1 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item1 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item1 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2017-07-01 2018-06-30 06880277 dpl-frs:Item2 2017-07-01 2018-06-30 06880277 dpl-frs:Item2 2017-06-30 06880277 dpl-frs:Item2 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item2 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item2 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item2 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item2 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2017-07-01 2018-06-30 06880277 dpl-frs:Item3 2017-07-01 2018-06-30 06880277 dpl-frs:Item3 2017-06-30 06880277 dpl-frs:Item3 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item3 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item3 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item3 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item3 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2017-07-01 2018-06-30 06880277 dpl-frs:Item4 2017-07-01 2018-06-30 06880277 dpl-frs:Item4 2017-06-30 06880277 dpl-frs:Item4 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item4 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item4 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item4 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item4 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2017-07-01 2018-06-30 06880277 dpl-frs:Item5 2017-07-01 2018-06-30 06880277 dpl-frs:Item5 2017-06-30 06880277 dpl-frs:Item5 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item5 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item5 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item5 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item5 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2017-07-01 2018-06-30 06880277 dpl-frs:Item6 2017-07-01 2018-06-30 06880277 dpl-frs:Item6 2017-06-30 06880277 dpl-frs:Item6 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item6 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item6 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item6 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item6 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2017-07-01 2018-06-30 06880277 dpl-frs:Item7 2017-07-01 2018-06-30 06880277 dpl-frs:Item7 2017-06-30 06880277 dpl-frs:Item7 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item7 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item7 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item7 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item7 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2017-07-01 2018-06-30 06880277 dpl-frs:Item8 2017-07-01 2018-06-30 06880277 dpl-frs:Item8 2017-06-30 06880277 dpl-frs:Item8 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item8 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item8 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item8 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item8 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2017-07-01 2018-06-30 06880277 dpl-frs:Item9 2017-07-01 2018-06-30 06880277 dpl-frs:Item9 2017-06-30 06880277 dpl-frs:Item9 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item9 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item9 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item9 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item9 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2017-07-01 2018-06-30 06880277 dpl-frs:Item10 2017-07-01 2018-06-30 06880277 dpl-frs:Item10 2017-06-30 06880277 dpl-frs:Item10 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item10 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item10 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item10 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item10 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2017-07-01 2018-06-30 06880277 dpl-frs:Item11 2017-07-01 2018-06-30 06880277 dpl-frs:Item11 2017-06-30 06880277 dpl-frs:Item11 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item11 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item11 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item11 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item11 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2017-07-01 2018-06-30 06880277 dpl-frs:Item12 2017-07-01 2018-06-30 06880277 dpl-frs:Item12 2017-06-30 06880277 dpl-frs:Item12 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item12 2017-07-01 2018-06-30 06880277 dpl-frs:CostSales dpl-frs:Item12 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item12 2018-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item12 2017-07-01 2018-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2017-07-01 2018-06-30 06880277 1 2017-07-01 2018-06-30 06880277 frs-countries:EnglandWales 2017-07-01 2018-06-30 06880277 2016-06-30 06880277 2017-06-30 06880277 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 2016-07-01 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 2017-06-30 06880277 frs-core:AfterOneYear 2016-07-01 2017-06-30 06880277 frs-core:BetweenOneFiveYears 2016-07-01 2017-06-30 06880277 frs-core:BetweenOneFiveYears 2017-06-30 06880277 frs-core:ComputerEquipment 2017-06-30 06880277 frs-core:ComputerEquipment 2016-07-01 2017-06-30 06880277 frs-core:ComputerEquipment 2016-06-30 06880277 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-06-30 06880277 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-07-01 2017-06-30 06880277 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-06-30 06880277 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-06-30 06880277 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-07-01 2017-06-30 06880277 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-06-30 06880277 frs-core:FurnitureFittings 2017-06-30 06880277 frs-core:FurnitureFittings 2016-07-01 2017-06-30 06880277 frs-core:FurnitureFittings 2016-06-30 06880277 frs-core:NetGoodwill 2017-06-30 06880277 frs-core:NetGoodwill 2016-07-01 2017-06-30 06880277 frs-core:NetGoodwill 2016-06-30 06880277 frs-core:InvestmentPropertyIncludedWithinPPE 2017-06-30 06880277 frs-core:InvestmentPropertyIncludedWithinPPE 2016-07-01 2017-06-30 06880277 frs-core:InvestmentPropertyIncludedWithinPPE 2016-06-30 06880277 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-06-30 06880277 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-07-01 2017-06-30 06880277 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-06-30 06880277 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-06-30 06880277 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-07-01 2017-06-30 06880277 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-06-30 06880277 frs-core:MoreThanFiveYears 2016-07-01 2017-06-30 06880277 frs-core:MoreThanFiveYears 2017-06-30 06880277 frs-core:MotorVehicles 2017-06-30 06880277 frs-core:MotorVehicles 2016-07-01 2017-06-30 06880277 frs-core:MotorVehicles 2016-06-30 06880277 frs-core:OtherResidualIntangibleAssets 2017-06-30 06880277 frs-core:OtherResidualIntangibleAssets 2016-07-01 2017-06-30 06880277 frs-core:OtherResidualIntangibleAssets 2016-06-30 06880277 frs-core:PlantMachinery 2017-06-30 06880277 frs-core:PlantMachinery 2016-07-01 2017-06-30 06880277 frs-core:PlantMachinery 2016-06-30 06880277 frs-core:Secured 2017-06-30 06880277 frs-core:Unsecured 2017-06-30 06880277 frs-core:WithinOneYear 2016-07-01 2017-06-30 06880277 frs-core:WithinOneYear 2017-06-30 06880277 frs-core:CapitalRedemptionReserve 2016-07-01 2017-06-30 06880277 frs-core:CapitalRedemptionReserve 2016-06-30 06880277 frs-core:CapitalRedemptionReserve 2017-06-30 06880277 frs-core:OtherReservesSubtotal 2016-07-01 2017-06-30 06880277 frs-core:OtherReservesSubtotal 2016-06-30 06880277 frs-core:OtherReservesSubtotal 2017-06-30 06880277 frs-core:RevaluationReserve 2016-07-01 2017-06-30 06880277 frs-core:RevaluationReserve 2016-06-30 06880277 frs-core:RevaluationReserve 2017-06-30 06880277 frs-core:SharePremium 2016-07-01 2017-06-30 06880277 frs-core:SharePremium 2016-06-30 06880277 frs-core:SharePremium 2017-06-30 06880277 frs-core:ShareCapital 2016-07-01 2017-06-30 06880277 frs-core:ShareCapital 2016-06-30 06880277 frs-core:ShareCapital 2017-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses 2016-07-01 2017-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses 2016-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses 2017-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2016-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2017-06-30 06880277 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2016-06-30 06880277 frs-countries:Asia 2016-07-01 2017-06-30 06880277 frs-countries:RestEuropeOutsideUK 2016-07-01 2017-06-30 06880277 frs-countries:NorthAmerica 2016-07-01 2017-06-30 06880277 frs-countries:RestWorldOutsideUK 2016-07-01 2017-06-30 06880277 frs-countries:SouthAmerica 2016-07-01 2017-06-30 06880277 frs-countries:UnitedKingdom 2016-07-01 2017-06-30 06880277 frs-bus:HighestPaidDirector 2016-07-01 2017-06-30 06880277 frs-bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06880277 frs-bus:CompanyLimitedByGuarantee 2016-07-01 2017-06-30 06880277 frs-bus:LimitedLiabilityPartnershipLLP 2016-07-01 2017-06-30 06880277 frs-bus:LimitedLiabilityPartnershipsSORP 2016-07-01 2017-06-30 06880277 frs-bus:FullAccounts 2016-07-01 2017-06-30 06880277 frs-bus:AbbreviatedAccounts 2016-07-01 2017-06-30 06880277 frs-bus:AbridgedAccounts 2016-07-01 2017-06-30 06880277 frs-bus:FRS102 2016-07-01 2017-06-30 06880277 frs-bus:EntityHasNeverTraded 2016-07-01 2017-06-30 06880277 frs-bus:EntityNoLongerTradingButTradedInPast 2016-07-01 2017-06-30 06880277 frs-bus:Audited 2016-07-01 2017-06-30 06880277 frs-bus:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 06880277 frs-bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 06880277 frs-bus:OrdinaryShareClass1 2016-07-01 2017-06-30 06880277 frs-bus:OrdinaryShareClass1 2016-06-30 06880277 frs-bus:OrdinaryShareClass1 2017-06-30 06880277 frs-bus:OrdinaryShareClass2 2016-07-01 2017-06-30 06880277 frs-bus:OrdinaryShareClass2 2016-06-30 06880277 frs-bus:OrdinaryShareClass2 2017-06-30 06880277 frs-bus:OrdinaryShareClass3 2016-07-01 2017-06-30 06880277 frs-bus:OrdinaryShareClass3 2016-06-30 06880277 frs-bus:OrdinaryShareClass3 2017-06-30 06880277 frs-bus:OrdinaryShareClass4 2016-07-01 2017-06-30 06880277 frs-bus:OrdinaryShareClass4 2016-06-30 06880277 frs-bus:OrdinaryShareClass4 2017-06-30 06880277 frs-bus:OrdinaryShareClass5 2016-07-01 2017-06-30 06880277 frs-bus:OrdinaryShareClass5 2016-06-30 06880277 frs-bus:OrdinaryShareClass5 2017-06-30 06880277 frs-bus:PreferenceShareClass1 2016-07-01 2017-06-30 06880277 frs-bus:PreferenceShareClass1 2016-06-30 06880277 frs-bus:PreferenceShareClass1 2017-06-30 06880277 frs-bus:PreferenceShareClass2 2016-07-01 2017-06-30 06880277 frs-bus:PreferenceShareClass2 2016-06-30 06880277 frs-bus:PreferenceShareClass2 2017-06-30 06880277 frs-bus:PreferenceShareClass3 2016-07-01 2017-06-30 06880277 frs-bus:PreferenceShareClass3 2016-06-30 06880277 frs-bus:PreferenceShareClass3 2017-06-30 06880277 frs-bus:PreferenceShareClass4 2016-07-01 2017-06-30 06880277 frs-bus:PreferenceShareClass4 2016-06-30 06880277 frs-bus:PreferenceShareClass4 2017-06-30 06880277 frs-bus:PreferenceShareClass5 2016-07-01 2017-06-30 06880277 frs-bus:PreferenceShareClass5 2016-06-30 06880277 frs-bus:PreferenceShareClass5 2017-06-30 06880277 1 2016-07-01 2017-06-30 06880277 frs-core:LeasedAssets 2016-07-01 2017-06-30 06880277 frs-core:OwnedAssets 2016-07-01 2017-06-30 06880277 frs-core:CurrencyRisk 2016-07-01 2017-06-30 06880277 frs-core:MarketRisk 2016-07-01 2017-06-30 06880277 frs-core:InterestRateRisk 2016-07-01 2017-06-30 06880277 frs-core:DeferredTaxation 2016-07-01 2017-06-30 06880277 frs-core:DeferredTaxation 2016-06-30 06880277 frs-core:DeferredTaxation 2017-06-30 06880277 frs-core:OtherProvisionsContingentLiabilities 2016-07-01 2017-06-30 06880277 frs-core:OtherProvisionsContingentLiabilities 2016-06-30 06880277 frs-core:OtherProvisionsContingentLiabilities 2017-06-30 06880277 frs-core:ProvisionsDeferredTax 2017-06-30 06880277 frs-core:OtherDeferredTax 2017-06-30 06880277 frs-core:AcceleratedTaxDepreciationDeferredTax 2017-06-30 06880277 frs-core:TaxLossesCarry-forwardsDeferredTax 2017-06-30 06880277 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2017-06-30 06880277 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-07-01 2017-06-30 06880277 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-06-30 06880277 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-06-30 06880277 dpl-countries:UnitedKingdom 2016-07-01 2017-06-30 06880277 dpl-countries:Europe 2016-07-01 2017-06-30 06880277 dpl-countries:NorthAmerica 2016-07-01 2017-06-30 06880277 dpl-countries:SouthAmerica 2016-07-01 2017-06-30 06880277 dpl-countries:Asia 2016-07-01 2017-06-30 06880277 dpl-countries:RestWorldOutsideUK 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales 2016-06-30 06880277 dpl-frs:CostSales 2017-06-30 06880277 dpl-frs:DistributionCosts 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses 2016-07-01 2017-06-30 06880277 frs-bus:Director1 2016-07-01 2017-06-30 06880277 frs-bus:Director1 2016-06-30 06880277 frs-bus:Director1 2017-06-30 06880277 frs-bus:Director2 2016-07-01 2017-06-30 06880277 frs-bus:Director2 2016-06-30 06880277 frs-bus:Director2 2017-06-30 06880277 1 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 1 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 1 2017-06-30 06880277 2 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 2 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 2 2017-06-30 06880277 3 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 3 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 3 2017-06-30 06880277 4 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 4 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 4 2017-06-30 06880277 5 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 5 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 5 2017-06-30 06880277 6 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 6 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 6 2017-06-30 06880277 7 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 7 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 7 2017-06-30 06880277 8 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 8 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 8 2017-06-30 06880277 9 2016-07-01 2017-06-30 06880277 frs-core:CurrentFinancialInstruments 9 2017-06-30 06880277 frs-core:Non-currentFinancialInstruments 9 2017-06-30 06880277 dpl-frs:Item1 2016-07-01 2017-06-30 06880277 dpl-frs:Item1 2016-06-30 06880277 dpl-frs:Item1 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item1 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item1 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item1 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item1 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-07-01 2017-06-30 06880277 dpl-frs:Item2 2016-07-01 2017-06-30 06880277 dpl-frs:Item2 2016-06-30 06880277 dpl-frs:Item2 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item2 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item2 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item2 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item2 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-07-01 2017-06-30 06880277 dpl-frs:Item3 2016-07-01 2017-06-30 06880277 dpl-frs:Item3 2016-06-30 06880277 dpl-frs:Item3 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item3 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item3 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item3 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item3 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-07-01 2017-06-30 06880277 dpl-frs:Item4 2016-07-01 2017-06-30 06880277 dpl-frs:Item4 2016-06-30 06880277 dpl-frs:Item4 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item4 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item4 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item4 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item4 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-07-01 2017-06-30 06880277 dpl-frs:Item5 2016-07-01 2017-06-30 06880277 dpl-frs:Item5 2016-06-30 06880277 dpl-frs:Item5 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item5 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item5 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item5 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item5 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-07-01 2017-06-30 06880277 dpl-frs:Item6 2016-07-01 2017-06-30 06880277 dpl-frs:Item6 2016-06-30 06880277 dpl-frs:Item6 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item6 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item6 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item6 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item6 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-07-01 2017-06-30 06880277 dpl-frs:Item7 2016-07-01 2017-06-30 06880277 dpl-frs:Item7 2016-06-30 06880277 dpl-frs:Item7 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item7 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item7 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item7 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item7 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-07-01 2017-06-30 06880277 dpl-frs:Item8 2016-07-01 2017-06-30 06880277 dpl-frs:Item8 2016-06-30 06880277 dpl-frs:Item8 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item8 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item8 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item8 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item8 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-07-01 2017-06-30 06880277 dpl-frs:Item9 2016-07-01 2017-06-30 06880277 dpl-frs:Item9 2016-06-30 06880277 dpl-frs:Item9 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item9 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item9 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item9 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item9 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-07-01 2017-06-30 06880277 dpl-frs:Item10 2016-07-01 2017-06-30 06880277 dpl-frs:Item10 2016-06-30 06880277 dpl-frs:Item10 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item10 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item10 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item10 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item10 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-07-01 2017-06-30 06880277 dpl-frs:Item11 2016-07-01 2017-06-30 06880277 dpl-frs:Item11 2016-06-30 06880277 dpl-frs:Item11 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item11 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item11 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item11 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item11 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-07-01 2017-06-30 06880277 dpl-frs:Item12 2016-07-01 2017-06-30 06880277 dpl-frs:Item12 2016-06-30 06880277 dpl-frs:Item12 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item12 2016-07-01 2017-06-30 06880277 dpl-frs:CostSales dpl-frs:Item12 2016-06-30 06880277 dpl-frs:CostSales dpl-frs:Item12 2017-06-30 06880277 dpl-frs:DistributionCosts dpl-frs:Item12 2016-07-01 2017-06-30 06880277 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-07-01 2017-06-30 06880277 1 2016-07-01 2017-06-30 06880277 frs-countries:EnglandWales 2016-07-01 2017-06-30
Registered number: 06880277
Dancing Duck Beer Ltd
Financial Statements
For The Year Ended 30 June 2018
Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Statement of Financial Position
Registered number: 06880277
2018 2017
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 135,465 126,666
135,465 126,666
CURRENT ASSETS
Stocks 4 31,360 20,478
Debtors 5 40,547 67,509
Cash at bank and in hand 77,989 64,808
149,896 152,795
Creditors: Amounts Falling Due Within One Year 6 (185,796 ) (188,963 )
NET CURRENT ASSETS (LIABILITIES) (35,900 ) (36,168 )
TOTAL ASSETS LESS CURRENT LIABILITIES 99,565 90,498
PROVISIONS FOR LIABILITIES
Deferred Taxation (23,486 ) (29,008 )
NET ASSETS 76,079 61,490
CAPITAL AND RESERVES
Called up share capital 7 2 2
Income Statement 76,077 61,488
SHAREHOLDERS' FUNDS 76,079 61,490
Page 1
For the year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Miss Rachel Matthews
08/01/2019

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Over the term of the lease
Plant & Machinery 15% on reducing balance
Motor Vehicles 25% on reducing balance
Computer Equipment 33% on reducing balance
1.4. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.5. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
1.6. Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
1.7. Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2018 2017
Office and administration 8 8
8 8
Page 3
3. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 July 2017 24,905 207,515 17,045 4,204 253,669
Additions 11,058 15,728 14,073 - 40,859
Disposals - - (9,050 ) - (9,050 )
As at 30 June 2018 35,963 223,243 22,068 4,204 285,478
Depreciation
As at 1 July 2017 16,630 97,803 9,289 3,281 127,003
Provided during the period 6,161 18,816 5,017 307 30,301
Disposals - - (7,291 ) - (7,291 )
As at 30 June 2018 22,791 116,619 7,015 3,588 150,013
Net Book Value
As at 30 June 2018 13,172 106,624 15,053 616 135,465
As at 1 July 2017 8,275 109,712 7,756 923 126,666
4. Stocks
2018 2017
£ £
Stock 31,360 20,478
31,360 20,478
5. Debtors
2018 2017
£ £
Due within one year
Trade debtors 35,374 45,601
Other debtors 5,173 21,908
40,547 67,509
Page 4
6. Creditors: Amounts Falling Due Within One Year
2018 2017
£ £
Trade creditors 5,430 3,446
Other creditors 138,320 142,501
Taxation and social security 42,046 43,016
185,796 188,963
7. Share Capital
2018 2017
Allotted, Called up and fully paid 2 2
8. Directors Advances, Credits and Guarantees
Included within Creditors are the following loans to directors:
As at 1 July 2017 Amounts advanced Amounts repaid Amounts written off As at 30 June 2018
£ £ £ £ £
Miss Rachel Matthews (129,062 ) 41,608 (36,500 ) - (123,954 )
The above loan is unsecured, interest free and repayable on demand.
Page 5